| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | null | 2.45M | 1.11M | 1.13M | 3.20M | |
| Cash Equivalents | | | null | null | null | null | null | |
| Cash Due From Banks | | | null | null | null | null | null | |
| Investments | | | null | null | null | null | null | |
| Net Loans | | | null | null | null | null | null | |
| Insurance Receivables | | | null | null | null | null | null | |
| Marketable Securities | | | null | 0 | 0 | 0 | 930.00K | |
| Receivables | | | 27.00M | 29.22M | 77.98M | 77.75M | 69.62M | |
| Inventories | | | 1.33M | 339.30K | 830.00K | 370.00K | 2.46M | |
| Other Current Assets | | | 9.72M | 7.12M | 6.96M | 9.16M | 10.71M | |
| Total Current Assets | | | 40.00M | 39.13M | 86.89M | 88.40M | 86.92M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 880.00K | 502.40K | 990.00K | 810.00K | 60.00K | |
| Investments And Advances | | | null | null | null | null | null | |
| Goodwill | | | null | null | null | null | null | |
| Intangibles | | | 130.00K | 204.00K | 290.00K | 380.00K | 490.00K | |
| Other Non-Current Assets | | | 10.00K | 136.60K | 10.00K | 40.00K | 40.00K | |
| Total Non-Current Assets | | | 1.00M | 842.90K | 1.29M | 1.23M | 590.00K | |
| |
| TOTAL ASSETS | | | 41.00M | 39.98M | 88.18M | 89.63M | 87.51M | |
| |
| LIABILITIES | |
|---|
| Total Deposits | | | null | null | null | null | null | |
| Current Liabilities | |
|---|
| Short Term Borrowings | | | null | null | null | null | null | |
| Short Term Debt | | | 14.00M | 12.23M | 15.53M | 12.21M | 17.24M | |
| Current Portion Of LT Debt. | | | null | null | null | null | null | |
| Accrued Expenses | | | 2.05M | 1.76M | 1.56M | 790.00K | 850.00K | |
| Accounts Payable | | | 4.28M | 5.26M | 51.13M | 59.56M | 54.44M | |
| Other Current Liabilities | | | 4.62M | 5.35M | 4.04M | 6.10M | 7.57M | |
| Total Current Liabilities | | | 25.00M | 24.59M | 72.26M | 78.66M | 80.10M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0 | 0 | 0 | 0 | 0 | |
| Deferred Taxes/Income | | | null | null | null | null | null | |
| Other Non-Current Liabilities | | | 440.00K | 0 | 380.00K | 480.00K | 0 | |
| Total Non-Current Liabilities | | | 1.00M | 0 | 370.00K | 480.00K | 0 | |
| |
| TOTAL LIABILITIES | | | 26.00M | 24.59M | 72.63M | 79.14M | 80.10M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -5.79M | -6.98M | -4.71M | -6.46M | -8.83M | |
| Additional Paid In Capital | | | 21.00M | 19.96M | 18.80M | 14.50M | 14.60M | |
| Minority Interest | | | null | null | null | null | null | |
| Common Shares | | | 1.92M | 1.76M | 1.65M | 1.41M | 1.41M | |
| Treasury Stock | | | null | null | null | null | null | |
| Other Shareholders' Equity | | | -1.23M | 646.00K | -190.00K | 1.04M | 230.00K | |
| Shares Outstanding | | | 12.00M | 11.00M | 10.33M | 10.33M | 10.33M | |
| Tangible Book Value per Share | | | 1.2392 | 1.3795 | 1.4763 | 0.9787 | 0.6699 | |
| Total Shareholders' Equity | | | 15.00M | 15.38M | 15.54M | 10.49M | 7.41M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 41.00M | 39.98M | 88.18M | 89.63M | 87.51M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.60 | 1.59 | 1.20 | 1.12 | 1.09 | |
| Return On Assets (ROA) | | | 2.90% | -5.68% | 2.04% | 2.90% | 2.97% | |
| Return On Equity (ROE) | | | 7.93% | -14.77% | 11.58% | 24.79% | 35.09% | |
| Return On Invested Capital (ROIC) | | | 2.61% | N/A | 2.29% | 11.71% | 11.02% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.61% | N/A | 2.29% | 11.71% | 11.45% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.62% | N/A | 2.31% | 11.91% | 11.69% | |