ASSETS | |
---|
Current Assets | |
---|
Cash | | | 18.16M | 10.74M | 27.60M | 19.40M | 34.10M | |
Receivables | | | 12.63M | 15.21M | 18.10M | 20.10M | 29.50M | |
Other Current Assets | | | 322.07M | 20.95M | 36.10M | 37.00M | 11.20M | |
Total Current Assets | | | 352.85M | 46.90M | 81.80M | 76.50M | 74.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 27.80M | 349.32M | 397.20M | 433.50M | 453.70M | |
Investments And Advances | | | 247.12M | 414.95M | 587.70M | 766.80M | 947.30M | |
Other Non-Current Assets | | | 1.62M | 5.22M | 11.00M | 4.10M | 5.70M | |
Total Non-Current Assets | | | 284.37M | 781.38M | 1.02B | 1.22B | 1.42B | |
|
TOTAL ASSETS | | | 637.22M | 828.28M | 1.10B | 1.30B | 1.50B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 292.32M | 279.85M | 444.30M | 55.30M | 40.60M | |
Accrued Expenses | | | 3.86M | 7.09M | 17.90M | 13.70M | 14.50M | |
Accounts Payable | | | 12.07M | 17.30M | 13.10M | 17.40M | 17.70M | |
Other Current Liabilities | | | 104.23M | 4.17M | 7.90M | 4.70M | 5.50M | |
Total Current Liabilities | | | 412.49M | 308.40M | 483.10M | 91.10M | 78.30M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 102.52M | 366.75M | 380.70M | 906.10M | 1.08B | |
Deferred Taxes/Income | | | 0.00 | 1.60M | N/A | N/A | 0.00 | |
Other Non-Current Liabilities | | | 2.38M | 4.43M | 1.70M | 17.30M | 42.70M | |
Total Non-Current Liabilities | | | 105.56M | 373.30M | 382.60M | 923.70M | 1.13B | |
|
TOTAL LIABILITIES | | | 518.05M | 681.70M | 865.70M | 1.01B | 1.21B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -505.45M | -469.32M | -370.10M | -321.30M | -309.00M | |
Additional Paid In Capital | | | 25.42M | 400.00K | 400.00K | 400.00K | 400.00K | |
Minority Interest | | | 669.00K | 517.00K | 200.00K | 300.00K | 4.40M | |
Common Shares | | | 599.83M | 603.76M | 594.40M | 597.40M | 594.60M | |
Other Shareholders' Equity | | | -619.00K | 11.74M | 7.00M | 9.80M | 7.30M | |
Shares Outstanding | | | 913.62M | 56.21M | 56.10M | 56.20M | 55.90M | |
Tangible Book Value per Share | | | 0.13 | 1.09 | 2.61 | 3.57 | 3.72 | |
Total Shareholders' Equity | | | 119.17M | 146.59M | 231.60M | 286.30M | 293.30M | |
|
TOTAL LIABILITIES AND EQUITY | | | 637.22M | 828.28M | 1.10B | 1.30B | 1.50B | |
|
Statistics | |
---|
Debt/Equity | | | 0.86 | 2.50 | 1.64 | 3.16 | 3.68 | |
Current Ratio | | | 0.86 | 0.15 | 0.17 | 0.84 | 0.96 | |
Return On Assets (ROA) | | | -5.67% | -11.98% | -4.45% | -0.94% | -12.28% | |
Return On Equity (ROE) | | | -30.32% | -67.70% | -21.07% | -4.26% | -62.73% | |
Return On Invested Capital (ROIC) | | | 7.95% | 3.57% | 3.47% | 2.52% | 0.50% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.95% | 3.57% | 3.47% | 2.52% | 0.50% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.95% | 3.57% | 3.47% | 2.52% | 0.50% | |