US4611481080 - Common Stock
2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | 2020 (2021-1-2) | 2019 (2019-12-28) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -12.19M | -17.08M | 26.62M | 1.06M | 1.15M | |||
Depreciation Amortization | 1.54M | 1.49M | 3.46M | 3.48M | 3.60M | |||
Income Taxes - Deferred | 1.01M | 840.00K | 30.00K | 920.00K | 1.66M | |||
Change In Working Capital | -28.47M | 1.99M | 19.62M | 280.00K | -4.44M | |||
Taxes Paid | 815.00K | 570.00K | 540.00K | 690.00K | 860.00K | |||
Other non cash items | 3.04M | 5.33M | -49.45M | 3.12M | 2.99M | |||
OPERATING CASH FLOW | -35.07M | -7.43M | 280.00K | 8.85M | 4.95M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -5.43M | -1.92M | -1.20M | -2.61M | -4.11M | |||
Other Investing Activity | 23.71M | -26.50M | 72.40M | 2.01M | -1.66M | |||
INVESTING CASH FLOW | 18.28M | -28.42M | 71.20M | -600.00K | -5.77M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Stock Issued/Repurchased | 1.36M | 3.08M | 2.63M | 1.50M | 2.15M | |||
Other Financing Activity | -1.99M | -720.00K | -730.00K | -400.00K | -630.00K | |||
FINANCING CASH FLOW | -624.00K | 2.36M | 1.90M | 1.10M | 1.52M | |||
Exchange Rate Effect | -133.00K | -330.00K | 10.00K | 220.00K | -20.00K | |||
CHANGE IN CASH | -17.55M | -33.82M | 73.39M | 9.57M | 680.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -35.07M | -7.43M | 280.00K | 8.85M | 4.95M | |||
Capital Expenditure | -5.43M | -1.92M | -1.20M | -2.61M | -4.11M | |||
FREE CASH FLOW | -40.50M | -9.35M | -920.00K | 6.24M | 840.00K |
All data in USD