US46124U1079 - ADR
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 26.92M | 86.74M | 86.55M | 105.69M | 35.84M | |||
Receivables | 16.20M | 10.67M | 21.18M | 23.68M | 12.15M | |||
Inventories | 417.00K | 373.00K | 392.00K | 320.00K | 387.00K | |||
Other Current Assets | 4.65M | 8.60M | 7.45M | 3.31M | 495.00K | |||
Total Current Assets | 48.19M | 106.38M | 115.58M | 133.00M | 48.88M | |||
Non-Current Assets | ||||||||
PPE Net | 9.13M | 7.38M | 3.20M | 3.28M | 3.72M | |||
Intangibles | 541.00K | 568.00K | 770.00K | 935.00K | 1.23M | |||
Other Non-Current Assets | 11.71M | 1.67M | 2.44M | 1.71M | 3.14M | |||
Total Non-Current Assets | 21.37M | 9.62M | 6.41M | 5.92M | 8.09M | |||
TOTAL ASSETS | 69.56M | 116.00M | 121.98M | 138.92M | 56.96M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 5.23M | 5.75M | 1.28M | 16.00K | 78.00K | |||
Accrued Expenses | 3.57M | 3.35M | 2.93M | 2.89M | 2.34M | |||
Accounts Payable | 37.68M | 19.36M | 14.60M | 6.92M | 7.49M | |||
Other Current Liabilities | 3.68M | 2.25M | 4.04M | 4.08M | 3.95M | |||
Total Current Liabilities | 50.16M | 30.70M | 22.85M | 13.91M | 13.87M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 32.18M | 28.66M | 8.84M | 10.04M | 0.00 | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 19.25M | 11.16M | 1.43M | 3.76M | 1.70M | |||
Total Non-Current Liabilities | 51.44M | 39.83M | 10.27M | 13.80M | 1.70M | |||
TOTAL LIABILITIES | 101.59M | 70.53M | 33.12M | 27.71M | 15.57M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -234.41M | -128.83M | -76.61M | -28.84M | -44.89M | |||
Additional Paid In Capital | 201.86M | 173.89M | 165.07M | 139.67M | 86.01M | |||
Common Shares | 521.00K | 421.00K | 409.00K | 386.00K | 268.00K | |||
Other Shareholders' Equity | -1.00K | N/A | -1.00K | -1.00K | N/A | |||
Shares Outstanding | 55.82M | 45.13M | 43.78M | 41.37M | 28.75M | |||
Tangible Book Value per Share | -0.63 | 1.07 | 2.16 | 2.85 | 1.50 | |||
Total Shareholders' Equity | -32.03M | 45.48M | 88.87M | 111.21M | 41.39M | |||
TOTAL LIABILITIES AND EQUITY | 69.56M | 116.00M | 121.98M | 138.92M | 56.96M | |||
Statistics | ||||||||
Debt/Equity | -1.00 | 0.63 | 0.10 | 0.09 | N/A | |||
Current Ratio | 0.96 | 3.47 | 5.06 | 9.56 | 3.53 | |||
Return On Assets (ROA) | -158.75% | -46.79% | -40.69% | -24.20% | -53.05% | |||
Return On Equity (ROE) | N/A | -119.35% | -55.85% | -30.23% | -73.00% |
All data in EUR