ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 96.56M | 26.92M | 86.74M | 86.55M | 105.69M | |
Receivables | | | 12.51M | 16.20M | 10.67M | 21.18M | 23.68M | |
Inventories | | | 0.00 | 417.00K | 373.00K | 392.00K | 320.00K | |
Other Current Assets | | | 2.44M | 4.66M | 8.60M | 7.45M | 3.31M | |
Total Current Assets | | | 111.51M | 48.19M | 106.38M | 115.58M | 133.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.00M | 9.13M | 7.38M | 3.20M | 3.28M | |
Intangibles | | | 48.00K | 541.00K | 568.00K | 770.00K | 935.00K | |
Other Non-Current Assets | | | 2.40M | 11.71M | 1.67M | 2.44M | 1.71M | |
Total Non-Current Assets | | | 7.46M | 21.37M | 9.62M | 6.41M | 5.92M | |
|
TOTAL ASSETS | | | 118.97M | 69.56M | 116.00M | 121.98M | 138.92M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.79M | 5.23M | 5.75M | 1.28M | 16.00K | |
Accrued Expenses | | | 4.47M | 3.57M | 3.35M | 2.93M | 2.89M | |
Accounts Payable | | | 32.86M | 37.68M | 19.36M | 14.60M | 6.92M | |
Other Current Liabilities | | | 77.60M | 3.68M | 2.25M | 4.04M | 4.08M | |
Total Current Liabilities | | | 120.73M | 50.16M | 30.70M | 22.85M | 13.91M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 48.46M | 32.18M | 28.66M | 8.84M | 10.04M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 56.42M | 19.25M | 11.16M | 1.43M | 3.76M | |
Total Non-Current Liabilities | | | 104.88M | 51.44M | 39.83M | 10.27M | 13.80M | |
|
TOTAL LIABILITIES | | | 225.61M | 101.59M | 70.53M | 33.12M | 27.71M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -356.76M | -234.41M | -128.83M | -76.61M | -28.84M | |
Additional Paid In Capital | | | 249.16M | 201.86M | 173.89M | 165.07M | 139.67M | |
Common Shares | | | 957.00K | 521.00K | 421.00K | 409.00K | 386.00K | |
Other Shareholders' Equity | | | -1.00K | -1.00K | N/A | -1.00K | -1.00K | |
Shares Outstanding | | | 95.66M | 52.12M | 42.13M | 40.87M | 38.63M | |
Tangible Book Value per Share | | | -1.12 | -0.63 | 1.07 | 2.16 | 2.85 | |
Total Shareholders' Equity | | | -106.65M | -32.03M | 45.48M | 88.87M | 111.21M | |
|
TOTAL LIABILITIES AND EQUITY | | | 118.97M | 69.56M | 116.00M | 121.98M | 138.92M | |
|
Statistics | |
---|
Debt/Equity | | | -0.45 | -1.00 | 0.63 | 0.10 | 0.09 | |
Current Ratio | | | 0.92 | 0.96 | 3.47 | 5.06 | 9.56 | |
Return On Assets (ROA) | | | -154.84% | -158.75% | -46.79% | -40.69% | -24.20% | |
Return On Equity (ROE) | | | N/A | N/A | -119.35% | -55.85% | -30.23% | |