ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 20.68M | 19.21M | 9.75M | 17.42M | 15.69M | |
Marketable Securities | | | 6.97M | N/A | N/A | N/A | N/A | |
Receivables | | | 27.85M | 35.58M | 49.24M | 39.67M | 44.41M | |
Inventories | | | 43.45M | 57.96M | 75.22M | 59.60M | 42.82M | |
Other Current Assets | | | 5.98M | 10.92M | 9.22M | 10.24M | 9.75M | |
Total Current Assets | | | 104.92M | 123.67M | 143.43M | 126.93M | 112.68M | |
|
Non-Current Assets | |
---|
PPE Net | | | 129.66M | 159.71M | 173.57M | 174.91M | 149.89M | |
Investments And Advances | | | 0.00 | 1.72M | 384.00K | 2.08M | 2.19M | |
Goodwill | | | 6.39M | 7.26M | 7.27M | 12.25M | 7.35M | |
Intangibles | | | 9.84M | 17.06M | 23.52M | 23.62M | 20.49M | |
Other Non-Current Assets | | | 6.31M | 7.45M | 53.78M | 4.89M | 20.46M | |
Total Non-Current Assets | | | 152.19M | 193.21M | 258.52M | 217.75M | 200.39M | |
|
TOTAL ASSETS | | | 257.11M | 316.88M | 401.94M | 344.68M | 313.07M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 762.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 22.89M | 15.99M | 31.90M | 43.10M | 11.50M | |
Accounts Payable | | | 29.72M | 28.99M | 36.51M | 24.55M | 18.86M | |
Other Current Liabilities | | | 22.49M | 30.65M | 48.27M | 41.90M | 39.52M | |
Total Current Liabilities | | | 75.86M | 75.63M | 116.68M | 109.54M | 69.88M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 52.22M | 54.36M | 85.68M | 26.68M | 59.04M | |
Deferred Taxes/Income | | | 1.26M | 11.86M | 9.44M | 6.53M | 6.64M | |
Other Non-Current Liabilities | | | 9.36M | 13.39M | 13.26M | 16.68M | 23.18M | |
Total Non-Current Liabilities | | | 63.12M | 79.88M | 108.97M | 50.43M | 91.16M | |
|
TOTAL LIABILITIES | | | 138.97M | 155.51M | 225.65M | 159.97M | 161.04M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 7.64M | 54.53M | 67.11M | 76.96M | 75.82M | |
Additional Paid In Capital | | | 86.92M | 86.92M | 86.92M | 86.92M | 86.84M | |
Minority Interest | | | 277.00K | 274.00K | 583.00K | 546.00K | 2.30M | |
Common Shares | | | 20.20M | 20.20M | 20.20M | 20.20M | 20.18M | |
Other Shareholders' Equity | | | 6.65M | -282.00K | 2.06M | 633.00K | -30.80M | |
Shares Outstanding | | | 7.77M | 7.77M | 7.77M | 7.77M | 7.76M | |
Tangible Book Value per Share | | | 13.12 | 17.64 | 18.73 | 19.16 | 16.00 | |
Total Shareholders' Equity | | | 118.14M | 161.37M | 176.29M | 184.71M | 152.03M | |
|
TOTAL LIABILITIES AND EQUITY | | | 257.11M | 316.88M | 401.94M | 344.68M | 313.07M | |
|
Statistics | |
---|
Debt/Equity | | | 0.45 | 0.34 | 0.49 | 0.14 | 0.39 | |
Current Ratio | | | 1.38 | 1.64 | 1.23 | 1.16 | 1.61 | |
Return On Assets (ROA) | | | -17.76% | -0.12% | -0.43% | 11.56% | -0.95% | |
Return On Equity (ROE) | | | -38.65% | -0.23% | -0.98% | 21.57% | -1.95% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.32% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.35% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 0.41% | N/A | |