| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 1.33B | 1.05B | 302.05M | 202.00M | 162.60M | |
| Receivables | | | 369.51M | 350.47M | 303.82M | 280.40M | 298.50M | |
| Inventories | | | 255.28M | 270.73M | 283.69M | 228.70M | 165.80M | |
| Other Current Assets | | | 187.30M | 143.46M | 159.88M | 118.40M | 123.10M | |
| Total Current Assets | | | 2.14B | 1.82B | 1.05B | 829.60M | 749.90M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 144.73M | 144.38M | 169.99M | 192.90M | 228.70M | |
| Goodwill | | | 1.09B | 1.05B | 1.05B | 1.04B | 1.10B | |
| Intangibles | | | 30.00M | 43.11M | 46.28M | 64.90M | 92.50M | |
| Other Non-Current Assets | | | 304.17M | 352.11M | 286.05M | 251.90M | 223.70M | |
| Total Non-Current Assets | | | 1.57B | 1.59B | 1.55B | 1.55B | 1.64B | |
| |
| TOTAL ASSETS | | | 3.71B | 3.41B | 2.60B | 2.38B | 2.39B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 458.93M | N/A | N/A | N/A | 0.00 | |
| Accrued Expenses | | | 110.46M | 151.97M | 150.78M | 105.40M | 130.10M | |
| Accounts Payable | | | 145.32M | 144.93M | 199.52M | 237.20M | 193.10M | |
| Other Current Liabilities | | | 272.66M | 231.37M | 186.93M | 156.00M | 178.10M | |
| Total Current Liabilities | | | 987.37M | 528.26M | 537.24M | 498.60M | 501.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 787.91M | 1.24B | 454.83M | 452.50M | 450.20M | |
| Deferred Taxes/Income | | | 808.00K | 565.00K | 697.00K | 800.00K | 2.00M | |
| Other Non-Current Liabilities | | | 221.25M | 224.94M | 280.07M | 234.60M | 297.50M | |
| Total Non-Current Liabilities | | | 1.03B | 1.49B | 756.12M | 711.00M | 776.40M | |
| |
| TOTAL LIABILITIES | | | 2.02B | 2.02B | 1.29B | 1.21B | 1.28B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 10.12M | -189.30M | -428.41M | -525.30M | -515.60M | |
| Minority Interest | | | 20.22M | 20.83M | 20.52M | 23.10M | 26.70M | |
| Common Shares | | | 1.75B | 1.69B | 1.82B | 1.79B | 1.78B | |
| Other Shareholders' Equity | | | -62.91M | -109.93M | -81.19M | -94.70M | -148.10M | |
| Shares Outstanding | | | 45.79M | 45.13M | 45.51M | 45.20M | 45.20M | |
| Tangible Book Value per Share | | | 12.57 | 6.54 | 4.66 | 1.44 | -1.67 | |
| Total Shareholders' Equity | | | 1.69B | 1.39B | 1.31B | 1.17B | 1.12B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.71B | 3.41B | 2.60B | 2.38B | 2.39B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.47 | 0.89 | 0.35 | 0.39 | 0.40 | |
| Current Ratio | | | 2.17 | 3.44 | 1.95 | 1.66 | 1.50 | |
| Return On Assets (ROA) | | | 6.94% | 7.02% | 3.72% | -0.41% | -3.40% | |
| Return On Equity (ROE) | | | 15.21% | 17.19% | 7.39% | -0.83% | -7.28% | |
| Return On Invested Capital (ROIC) | | | 8.96% | 7.52% | 6.80% | 0.90% | 1.69% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 17.53% | 11.84% | 7.96% | 1.01% | 1.85% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 89.16% | 29.54% | 21.09% | 2.96% | 5.95% | |