ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.25M | 125.39M | 120.91M | 99.80M | 131.99M | |
Cash Equivalents | | | 112.82M | 125.39M | 120.91M | 99.69M | 3.42M | |
Marketable Securities | | | 115.81M | 201.05M | 173.91M | 149.81M | 350.77M | |
Receivables | | | 408.60M | 382.98M | 302.83M | 265.25M | 173.53M | |
Inventories | | | 114.92M | 116.74M | 49.66M | 58.67M | 33.59M | |
Other Current Assets | | | 18.58M | 4.40M | 3.52M | 3.88M | 3.69M | |
Total Current Assets | | | 771.99M | 843.25M | 651.84M | 579.25M | 696.98M | |
|
Non-Current Assets | |
---|
PPE Net | | | 344.59M | 335.07M | 276.47M | 220.56M | 183.29M | |
Investments And Advances | | | 353.50M | 333.56M | 350.98M | 436.88M | 345.55M | |
Goodwill | | | 293.02M | 291.45M | 287.98M | 301.59M | 245.21M | |
Intangibles | | | 324.01M | 327.81M | 329.19M | 305.94M | 308.10M | |
Other Non-Current Assets | | | 35.25M | 13.29M | 86.22M | 11.90M | 12.16M | |
Total Non-Current Assets | | | 1.63B | 1.57B | 1.59B | 1.51B | 1.30B | |
|
TOTAL ASSETS | | | 2.41B | 2.42B | 2.24B | 2.09B | 2.00B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 285.64M | 320.83M | 166.93M | 133.33M | 75.19M | |
Accrued Expenses | | | 24.96M | 15.88M | 13.98M | 9.40M | 31.48M | |
Accounts Payable | | | 103.80M | 102.24M | 69.66M | 71.18M | 53.12M | |
Other Current Liabilities | | | 74.36M | 71.08M | 59.90M | 69.66M | 70.69M | |
Total Current Liabilities | | | 488.75M | 510.03M | 310.46M | 283.57M | 230.48M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 218.71M | 170.98M | 177.25M | 147.39M | 69.32M | |
Deferred Taxes/Income | | | 21.15M | 21.76M | 18.89M | 9.50M | 7.29M | |
Other Non-Current Liabilities | | | 40.18M | 40.50M | 41.13M | 36.13M | 52.22M | |
Total Non-Current Liabilities | | | 469.05M | 424.90M | 429.90M | 376.33M | 307.08M | |
|
TOTAL LIABILITIES | | | 957.80M | 934.93M | 740.36M | 659.90M | 537.57M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.30B | 1.33B | 1.35B | 1.28B | 1.31B | |
Additional Paid In Capital | | | 55.61M | 55.61M | 55.61M | 55.61M | 55.61M | |
Minority Interest | | | 189.01M | 191.67M | 192.62M | 183.32M | 178.26M | |
Common Shares | | | 100.17M | 100.17M | 100.17M | 100.17M | 100.17M | |
Treasury Stock | | | -5.17M | -5.17M | -5.17M | -5.17M | -5.17M | |
Shares Outstanding | | | 42.28M | 42.28M | 42.28M | 42.28M | 42.28M | |
Tangible Book Value per Share | | | 19.65 | 20.39 | 20.86 | 19.37 | 21.43 | |
Total Shareholders' Equity | | | 1.45B | 1.48B | 1.50B | 1.43B | 1.46B | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.41B | 2.42B | 2.24B | 2.09B | 2.00B | |
|
Statistics | |
---|
Debt/Equity | | | 0.15 | 0.12 | 0.12 | 0.10 | 0.05 | |
Current Ratio | | | 1.58 | 1.65 | 2.10 | 2.04 | 3.02 | |
Return On Assets (ROA) | | | 1.38% | 3.88% | 2.97% | 1.01% | 6.99% | |
Return On Equity (ROE) | | | 2.30% | 6.32% | 4.44% | 1.48% | 9.57% | |
Return On Invested Capital (ROIC) | | | 4.28% | 5.36% | 3.62% | 2.97% | 7.14% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.86% | 6.47% | 4.28% | 3.45% | 8.93% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.66% | 10.64% | 6.87% | 5.67% | 14.69% | |