ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 23.14M | 46.54M | 23.67M | 24.30M | 17.90M | |
Receivables | | | 405.49M | 349.04M | 326.15M | 298.30M | 251.80M | |
Inventories | | | 266.44M | 247.13M | 239.72M | 208.80M | 155.70M | |
Other Current Assets | | | 42.37M | 28.41M | 28.13M | 27.00M | 27.60M | |
Total Current Assets | | | 737.43M | 671.12M | 617.67M | 558.30M | 453.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 644.41M | 579.57M | 501.41M | 400.90M | 347.20M | |
Investments And Advances | | | 7.51M | 7.42M | 8.20M | 13.90M | N/A | |
Goodwill | | | 1.10B | 1.02B | 1.01B | 982.20M | 924.70M | |
Intangibles | | | 854.54M | 778.29M | 783.15M | 819.90M | 807.80M | |
Other Non-Current Assets | | | 26.66M | 23.85M | 21.22M | 19.20M | 49.60M | |
Total Non-Current Assets | | | 2.63B | 2.41B | 2.32B | 2.24B | 2.13B | |
|
TOTAL ASSETS | | | 3.37B | 3.08B | 2.94B | 2.79B | 2.58B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 14.56M | 1.89M | 19.30M | 15.30M | |
Accrued Expenses | | | 95.89M | 103.70M | 88.74M | 77.20M | 63.00M | |
Accounts Payable | | | 117.37M | 101.50M | 120.29M | 110.80M | 76.90M | |
Other Current Liabilities | | | 2.77M | 7.42M | 10.04M | 16.50M | 4.50M | |
Total Current Liabilities | | | 216.03M | 227.17M | 220.97M | 223.80M | 159.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.23B | 1.00B | 970.31M | 915.10M | 812.90M | |
Deferred Taxes/Income | | | 114.73M | 124.61M | 145.63M | 160.70M | 171.50M | |
Other Non-Current Liabilities | | | 108.34M | 103.06M | 86.70M | 77.40M | 83.50M | |
Total Non-Current Liabilities | | | 1.45B | 1.23B | 1.20B | 1.15B | 1.07B | |
|
TOTAL LIABILITIES | | | 1.67B | 1.46B | 1.42B | 1.38B | 1.23B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 905.77M | 891.25M | 771.35M | 680.70M | 614.30M | |
Additional Paid In Capital | | | 760.74M | 741.98M | 727.43M | 731.40M | 713.20M | |
Common Shares | | | 35.00K | 34.00K | 33.00K | 0.00 | 0.00 | |
Treasury Stock | | | -26.86M | 0.00 | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 63.85M | -14.04M | 20.22M | 5.30M | 27.20M | |
Shares Outstanding | | | 35.03M | 33.55M | 33.33M | 33.20M | 33.10M | |
Tangible Book Value per Share | | | -7.18 | -5.27 | -8.25 | -11.58 | -11.41 | |
Total Shareholders' Equity | | | 1.70B | 1.62B | 1.52B | 1.42B | 1.35B | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.37B | 3.08B | 2.94B | 2.79B | 2.58B | |
|
Statistics | |
---|
Debt/Equity | | | 0.72 | 0.62 | 0.64 | 0.65 | 0.60 | |
Current Ratio | | | 3.41 | 2.95 | 2.80 | 2.49 | 2.84 | |
Return On Assets (ROA) | | | 2.45% | 3.90% | 3.08% | 2.38% | 3.75% | |
Return On Equity (ROE) | | | 4.85% | 7.40% | 5.97% | 4.68% | 7.15% | |
Return On Invested Capital (ROIC) | | | 6.33% | 6.54% | 5.47% | 4.56% | 3.97% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 6.37% | 6.64% | 5.52% | 4.60% | 4.00% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.96% | 18.48% | 16.48% | 15.75% | 14.30% | |