| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 17.16M | 46.54M | 23.67M | 24.30M | 17.90M | |
| Receivables | | | 458.63M | 349.04M | 326.15M | 298.30M | 251.80M | |
| Inventories | | | 253.74M | 247.13M | 239.72M | 208.80M | 155.70M | |
| Other Current Assets | | | 40.57M | 28.41M | 28.13M | 27.00M | 27.60M | |
| Total Current Assets | | | 770.10M | 671.12M | 617.67M | 558.30M | 453.00M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 671.97M | 579.57M | 501.41M | 400.90M | 347.20M | |
| Investments And Advances | | | 7.89M | 7.42M | 8.20M | 13.90M | N/A | |
| Goodwill | | | 1.11B | 1.02B | 1.01B | 982.20M | 924.70M | |
| Intangibles | | | 825.43M | 778.29M | 783.15M | 819.90M | 807.80M | |
| Other Non-Current Assets | | | 24.27M | 23.85M | 21.22M | 19.20M | 49.60M | |
| Total Non-Current Assets | | | 2.64B | 2.41B | 2.32B | 2.24B | 2.13B | |
| |
| TOTAL ASSETS | | | 3.41B | 3.08B | 2.94B | 2.79B | 2.58B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 7.84M | 14.56M | 1.89M | 19.30M | 15.30M | |
| Accrued Expenses | | | 95.61M | 103.70M | 88.74M | 77.20M | 63.00M | |
| Accounts Payable | | | 113.13M | 101.50M | 120.29M | 110.80M | 76.90M | |
| Other Current Liabilities | | | 15.46M | 7.42M | 10.04M | 16.50M | 4.50M | |
| Total Current Liabilities | | | 232.04M | 227.17M | 220.97M | 223.80M | 159.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.21B | 1.00B | 970.31M | 915.10M | 812.90M | |
| Deferred Taxes/Income | | | 116.33M | 124.61M | 145.63M | 160.70M | 171.50M | |
| Other Non-Current Liabilities | | | 101.81M | 103.06M | 86.70M | 77.40M | 83.50M | |
| Total Non-Current Liabilities | | | 1.43B | 1.23B | 1.20B | 1.15B | 1.07B | |
| |
| TOTAL LIABILITIES | | | 1.66B | 1.46B | 1.42B | 1.38B | 1.23B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 994.05M | 891.25M | 771.35M | 680.70M | 614.30M | |
| Additional Paid In Capital | | | 771.22M | 741.98M | 727.43M | 731.40M | 713.20M | |
| Common Shares | | | 35.00K | 34.00K | 33.00K | 0.00 | 0.00 | |
| Treasury Stock | | | -76.87M | 0.00 | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 58.20M | -14.04M | 20.22M | 5.30M | 27.20M | |
| Shares Outstanding | | | 34.35M | 33.55M | 33.33M | 33.20M | 33.10M | |
| Tangible Book Value per Share | | | -5.52 | -5.27 | -8.25 | -11.58 | -11.41 | |
| Total Shareholders' Equity | | | 1.75B | 1.62B | 1.52B | 1.42B | 1.35B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 3.41B | 3.08B | 2.94B | 2.79B | 2.58B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.69 | 0.62 | 0.64 | 0.65 | 0.60 | |
| Current Ratio | | | 3.32 | 2.95 | 2.80 | 2.49 | 2.84 | |
| Return On Assets (ROA) | | | 3.01% | 3.90% | 3.08% | 2.38% | 3.75% | |
| Return On Equity (ROE) | | | 5.89% | 7.40% | 5.97% | 4.68% | 7.15% | |
| Return On Invested Capital (ROIC) | | | 6.37% | 6.43% | 5.39% | 4.49% | 3.91% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.41% | 6.54% | 5.44% | 4.53% | 3.94% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 16.54% | 18.19% | 16.23% | 15.51% | 14.08% | |