ASSETS | |
---|
Current Assets | |
---|
Cash | | | 34.37M | 35.07M | 40.30M | 74.48M | 85.25M | |
Marketable Securities | | | N/A | 0.00 | 9.13M | N/A | N/A | |
Receivables | | | 67.70M | 60.22M | 24.67M | 10.32M | 4.34M | |
Inventories | | | 7.90M | 6.37M | 7.47M | 14.58M | 3.06M | |
Other Current Assets | | | 2.35M | 912.10K | 3.24M | 65.10K | 775.10K | |
Total Current Assets | | | 112.32M | 102.57M | 84.81M | 99.45M | 93.42M | |
|
Non-Current Assets | |
---|
PPE Net | | | 5.31M | 6.16M | 5.34M | 409.80K | 443.50K | |
Investments And Advances | | | 12.07M | 12.25M | 0.00 | N/A | N/A | |
Intangibles | | | 2.12M | 1.38M | 0.00 | N/A | N/A | |
Other Non-Current Assets | | | 215.60K | 284.10K | 242.60K | 876.10K | 0.00 | |
Total Non-Current Assets | | | 19.72M | 20.07M | 5.58M | 1.29M | 443.50K | |
|
TOTAL ASSETS | | | 132.04M | 122.64M | 90.40M | 100.74M | 93.86M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Accrued Expenses | | | 2.49M | 2.65M | 970.30K | 425.60K | 284.10K | |
Accounts Payable | | | 91.53M | 70.83M | 52.97M | 42.27M | 33.39M | |
Other Current Liabilities | | | 12.21M | 12.51M | 1.91M | 46.27M | 46.16M | |
Total Current Liabilities | | | 106.24M | 85.99M | 55.85M | 88.97M | 79.84M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 1.57M | 2.19M | 3.07M | 0.00 | 270.10K | |
Total Non-Current Liabilities | | | 1.57M | 2.19M | 3.07M | 0.00 | 270.10K | |
|
TOTAL LIABILITIES | | | 107.81M | 88.18M | 58.93M | 88.97M | 80.11M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -22.42M | -8.82M | 5.94M | 11.95M | 13.82M | |
Additional Paid In Capital | | | 46.67M | 43.22M | 25.69M | N/A | N/A | |
Common Shares | | | 5.70K | 5.60K | 5.40K | 5.00K | 5.00K | |
Other Shareholders' Equity | | | -23.10K | 58.30K | -163.80K | -184.70K | -67.60K | |
Shares Outstanding | | | 56.68M | 56.47M | 54.22M | 56.00M | 56.00M | |
Tangible Book Value per Share | | | 0.39 | 0.59 | 0.58 | 0.21 | 0.25 | |
Total Shareholders' Equity | | | 24.23M | 34.46M | 31.47M | 11.77M | 13.76M | |
|
TOTAL LIABILITIES AND EQUITY | | | 132.04M | 122.64M | 90.40M | 100.74M | 93.86M | |
|
Statistics | |
---|
Current Ratio | | | 1.06 | 1.19 | 1.52 | 1.12 | 1.17 | |
Return On Assets (ROA) | | | -17.39% | -12.04% | -6.64% | -1.86% | 3.13% | |
Return On Equity (ROE) | | | -94.76% | -42.86% | -19.08% | -15.93% | 21.35% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 20.52% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 20.52% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 20.52% | |