| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 22.66M | 24.35M | 35.07M | 40.30M | 74.48M | |
| Marketable Securities | | | N/A | N/A | 0.00 | 9.13M | N/A | |
| Receivables | | | 45.21M | 40.18M | 60.22M | 24.67M | 10.32M | |
| Inventories | | | 6.16M | 6.65M | 6.37M | 7.47M | 14.58M | |
| Other Current Assets | | | 1.09M | 1.73M | 912.10K | 3.24M | 65.10K | |
| Total Current Assets | | | 75.13M | 72.91M | 102.57M | 84.81M | 99.45M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.45M | 7.98M | 6.16M | 5.34M | 409.80K | |
| Investments And Advances | | | 11.32M | 11.52M | 12.25M | 0.00 | N/A | |
| Intangibles | | | 2.34M | 2.23M | 1.38M | 0.00 | N/A | |
| Other Non-Current Assets | | | 210.60K | 210.60K | 284.10K | 242.60K | 876.10K | |
| Total Non-Current Assets | | | 21.32M | 29.31M | 20.07M | 5.58M | 1.29M | |
| |
| TOTAL ASSETS | | | 96.45M | 102.22M | 122.64M | 90.40M | 100.74M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.15M | 1.15M | N/A | N/A | N/A | |
| Accrued Expenses | | | 2.76M | 3.39M | 2.65M | 970.30K | 425.60K | |
| Accounts Payable | | | 52.10M | 56.59M | 70.83M | 52.97M | 42.27M | |
| Other Current Liabilities | | | 9.81M | 11.41M | 12.51M | 1.91M | 46.27M | |
| Total Current Liabilities | | | 65.81M | 72.54M | 85.99M | 55.85M | 88.97M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 518.70K | 805.40K | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 31.88M | 28.27M | 2.19M | 3.07M | 0.00 | |
| Total Non-Current Liabilities | | | 32.40M | 29.07M | 2.19M | 3.07M | 0.00 | |
| |
| TOTAL LIABILITIES | | | 98.22M | 101.61M | 88.18M | 58.93M | 88.97M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -51.32M | -48.07M | -8.82M | 5.94M | 11.95M | |
| Additional Paid In Capital | | | 49.77M | 48.83M | 43.22M | 25.69M | N/A | |
| Common Shares | | | 5.70K | 5.70K | 5.60K | 5.40K | 5.00K | |
| Treasury Stock | | | -105.50K | -60.50K | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -116.80K | -108.90K | 58.30K | -163.80K | -184.70K | |
| Shares Outstanding | | | 57.29M | 57.19M | 56.47M | 54.22M | 56.00M | |
| Tangible Book Value per Share | | | -0.07 | -0.03 | 0.59 | 0.58 | 0.21 | |
| Total Shareholders' Equity | | | -1.77M | 604.70K | 34.46M | 31.47M | 11.77M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 96.45M | 102.22M | 122.64M | 90.40M | 100.74M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | -0.29 | 1.33 | N/A | N/A | N/A | |
| Current Ratio | | | 1.14 | 1.01 | 1.19 | 1.52 | 1.12 | |
| Return On Assets (ROA) | | | -38.26% | -38.39% | -12.04% | -6.64% | -1.86% | |
| Return On Equity (ROE) | | | N/A | -6489.20% | -42.86% | -19.08% | -15.93% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | N/A | |