| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 24.35M | 35.07M | 40.30M | 74.48M | 85.25M | |
| Marketable Securities | | | N/A | 0.00 | 9.13M | N/A | N/A | |
| Receivables | | | 40.18M | 60.22M | 24.67M | 10.32M | 4.34M | |
| Inventories | | | 6.65M | 6.37M | 7.47M | 14.58M | 3.06M | |
| Other Current Assets | | | 1.73M | 912.10K | 3.24M | 65.10K | 775.10K | |
| Total Current Assets | | | 72.91M | 102.57M | 84.81M | 99.45M | 93.42M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 7.98M | 6.16M | 5.34M | 409.80K | 443.50K | |
| Investments And Advances | | | 11.52M | 12.25M | 0.00 | N/A | N/A | |
| Intangibles | | | 2.23M | 1.38M | 0.00 | N/A | N/A | |
| Other Non-Current Assets | | | 210.60K | 284.10K | 242.60K | 876.10K | 0.00 | |
| Total Non-Current Assets | | | 29.31M | 20.07M | 5.58M | 1.29M | 443.50K | |
| |
| TOTAL ASSETS | | | 102.22M | 122.64M | 90.40M | 100.74M | 93.86M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.15M | N/A | N/A | N/A | N/A | |
| Accrued Expenses | | | 3.39M | 2.65M | 970.30K | 425.60K | 284.10K | |
| Accounts Payable | | | 56.59M | 70.83M | 52.97M | 42.27M | 33.39M | |
| Other Current Liabilities | | | 11.41M | 12.51M | 1.91M | 46.27M | 46.16M | |
| Total Current Liabilities | | | 72.54M | 85.99M | 55.85M | 88.97M | 79.84M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 805.40K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 28.27M | 2.19M | 3.07M | 0.00 | 270.10K | |
| Total Non-Current Liabilities | | | 29.07M | 2.19M | 3.07M | 0.00 | 270.10K | |
| |
| TOTAL LIABILITIES | | | 101.61M | 88.18M | 58.93M | 88.97M | 80.11M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -48.07M | -8.82M | 5.94M | 11.95M | 13.82M | |
| Additional Paid In Capital | | | 48.83M | 43.22M | 25.69M | N/A | N/A | |
| Common Shares | | | 5.70K | 5.60K | 5.40K | 5.00K | 5.00K | |
| Treasury Stock | | | -60.50K | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | -108.90K | 58.30K | -163.80K | -184.70K | -67.60K | |
| Shares Outstanding | | | 57.19M | 56.47M | 54.22M | 56.00M | 56.00M | |
| Tangible Book Value per Share | | | -0.03 | 0.59 | 0.58 | 0.21 | 0.25 | |
| Total Shareholders' Equity | | | 604.70K | 34.46M | 31.47M | 11.77M | 13.76M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 102.22M | 122.64M | 90.40M | 100.74M | 93.86M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.33 | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 1.01 | 1.19 | 1.52 | 1.12 | 1.17 | |
| Return On Assets (ROA) | | | -38.39% | -12.04% | -6.64% | -1.86% | 3.13% | |
| Return On Equity (ROE) | | | -6489.20% | -42.86% | -19.08% | -15.93% | 21.35% | |
| Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 20.52% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 20.52% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | N/A | N/A | N/A | N/A | 20.52% | |