US45032V1089 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -11.10M | -10.25M | -8.96M | -4.65M | -4.73M | |||
Depreciation Amortization | 2.12M | 1.20M | 1.01M | 810.00K | 640.00K | |||
Change In Working Capital | 2.59M | 2.35M | -5.28M | 3.04M | 1.05M | |||
Interest Paid | 16.00K | 160.00K | 2.82M | 0.00 | 0.00 | |||
Taxes Paid | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 587.41K | 870.00K | 2.57M | 500.00K | 360.00K | |||
OPERATING CASH FLOW | -5.81M | -5.82M | -10.67M | -290.00K | -2.68M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -4.74M | -3.19M | -1.04M | -1.10M | -1.48M | |||
Other Investing Activity | -2.48M | N/A | N/A | N/A | N/A | |||
INVESTING CASH FLOW | -7.23M | -3.19M | -1.04M | -1.10M | -1.48M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | -3.50M | 1.00M | 2.03M | 3.08M | |||
Stock Issued/Repurchased | 70.89K | 80.00K | 40.12M | 0.00 | 0.00 | |||
Other Financing Activity | N/A | 0.00 | -2.37M | N/A | 0.00 | |||
FINANCING CASH FLOW | 70.89K | -3.42M | 38.75M | 2.03M | 3.08M | |||
CHANGE IN CASH | -12.97M | -12.43M | 27.04M | 640.00K | -1.08M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -5.81M | -5.82M | -10.67M | -290.00K | -2.68M | |||
Capital Expenditure | -4.74M | -3.19M | -1.04M | -1.10M | -1.48M | |||
FREE CASH FLOW | -10.55M | -9.01M | -11.71M | -1.39M | -4.16M |
All data in USD