NYSEARCA:ISOU • CA46500E8678
| MRQ (2025-9-30) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash Equivalents | 72.16M | 21.29M | 37.03M | 19.91M | 13.62M | |||
| Marketable Securities | 57.38M | 31.18M | 17.04M | 5.77M | 9.31M | |||
| Receivables | 753.50K | 6.62M | 814.00K | 46.10K | 129.10K | |||
| Other Current Assets | 3.45M | 489.90K | 378.20K | 167.30K | 107.30K | |||
| Total Current Assets | 133.74M | 59.59M | 55.26M | 25.90M | 23.17M | |||
| Non-Current Assets | ||||||||
| PPE Net | 293.73M | 278.52M | 289.39M | 71.21M | 61.02M | |||
| Investments And Advances | 3.08M | 2.73M | 2.54M | N/A | N/A | |||
| Other Non-Current Assets | N/A | N/A | N/A | N/A | 0.00 | |||
| Total Non-Current Assets | 296.81M | 281.25M | 291.94M | 71.21M | 61.02M | |||
| TOTAL ASSETS | 430.55M | 340.83M | 347.20M | 97.12M | 84.19M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 5.68M | 30.28M | 37.45M | 0.00 | 0.00 | |||
| Current Portion Of LT Debt. | 160.20K | 121.20K | 109.70K | N/A | 0.00 | |||
| Accrued Expenses | N/A | N/A | N/A | N/A | 0.00 | |||
| Accounts Payable | 3.72M | 3.35M | 2.74M | 553.00K | 641.00K | |||
| Other Current Liabilities | 5.70M | 1.36M | 771.90K | 2.07M | N/A | |||
| Total Current Liabilities | 15.26M | 35.10M | 41.07M | 2.62M | 641.00K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 320.10K | 281.70K | 402.90K | 27.41M | 25.10M | |||
| Deferred Taxes/Income | 472.30K | 259.20K | 814.20K | 866.90K | 2.53M | |||
| Other Non-Current Liabilities | 2.33M | 2.03M | 1.90M | N/A | N/A | |||
| Total Non-Current Liabilities | 3.12M | 2.57M | 3.11M | 28.27M | 27.64M | |||
| TOTAL LIABILITIES | 18.38M | 37.67M | 44.18M | 30.89M | 28.28M | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -62.15M | -69.39M | -31.22M | -26.32M | -27.88M | |||
| Common Shares | 458.80M | 362.94M | 334.96M | 90.64M | 78.90M | |||
| Other Shareholders' Equity | 15.52M | 9.61M | -721.70K | 1.90M | 4.89M | |||
| Shares Outstanding | 54.72M | 178.87M | 172.90M | 110.39M | 105.91M | |||
| Tangible Book Value per Share | 7.53 | 1.69 | 1.75 | 0.60 | 0.53 | |||
| Total Shareholders' Equity | 412.17M | 303.16M | 303.02M | 66.22M | 55.91M | |||
| TOTAL LIABILITIES AND EQUITY | 430.55M | 340.83M | 347.20M | 97.12M | 84.19M | |||
| Statistics | ||||||||
| Debt/Equity | 0.01 | 0.10 | 0.12 | 0.41 | 0.45 | |||
| Current Ratio | 8.77 | 1.70 | 1.35 | 9.88 | 36.14 | |||
| Return On Assets (ROA) | -7.43% | -12.36% | -5.38% | -7.59% | -18.74% | |||
| Return On Equity (ROE) | -7.76% | -13.90% | -6.17% | -11.14% | -28.22% | |||
All data in CAD , ROIC based on taxRate of 0.21