| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 223.20K | 209.70K | 466.90K | 88.70K | 567.80K | |
| Marketable Securities | | | 32.40K | 33.00K | 33.00K | 34.00K | 35.00K | |
| Receivables | | | 62.60K | 81.10K | 67.90K | 32.10K | 48.20K | |
| Other Current Assets | | | 17.00K | 15.90K | 18.20K | 13.30K | 12.90K | |
| Total Current Assets | | | 335.20K | 339.70K | 586.00K | 168.00K | 663.80K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 38.30K | 0.00 | 59.20K | N/A | N/A | |
| Intangibles | | | 1.80K | 2.60K | 6.10K | 31.20K | 56.30K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | N/A | 0.00 | |
| Total Non-Current Assets | | | 40.10K | 2.70K | 65.30K | 31.20K | 56.30K | |
| |
| TOTAL ASSETS | | | 375.30K | 342.40K | 651.30K | 199.20K | 720.10K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 41.80K | 0.00 | 37.20K | N/A | N/A | |
| Accrued Expenses | | | 51.00K | 48.60K | 51.20K | 0.00 | N/A | |
| Accounts Payable | | | 205.60K | 161.90K | 153.80K | 200.00K | 195.30K | |
| Other Current Liabilities | | | 370.40K | 321.80K | 211.30K | 266.60K | 71.00K | |
| Total Current Liabilities | | | 668.80K | 532.40K | 453.50K | 466.60K | 266.30K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 668.80K | 532.40K | 453.50K | 466.60K | 266.30K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -8.60M | -8.50M | -8.11M | -7.46M | -6.75M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | 839.70K | 825.00K | |
| Common Shares | | | 8.32M | 8.32M | 8.32M | 7.20M | 7.20M | |
| Other Shareholders' Equity | | | -16.10K | -9.40K | -9.10K | -11.10K | -1.30K | |
| Shares Outstanding | | | 170.53M | 170.53M | 170.53M | 59.30M | 59.30M | |
| Tangible Book Value per Share | | | -0.00 | -0.00 | 0.00 | -0.01 | 0.01 | |
| Total Shareholders' Equity | | | -293.60K | -190.00K | 197.90K | -267.40K | 453.80K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 375.30K | 342.40K | 651.30K | 199.20K | 720.10K | |
| |
| Statistics | |
|---|
| Current Ratio | | | 0.50 | 0.64 | 1.29 | 0.36 | 2.49 | |
| Return On Assets (ROA) | | | -124.81% | -116.88% | -101.24% | -364.46% | -195.79% | |
| Return On Equity (ROE) | | | N/A | N/A | -333.20% | N/A | -310.69% | |