| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 322.60K | 466.90K | 88.70K | 567.80K | 870.00K | |
| Marketable Securities | | | 31.40K | 33.00K | 34.00K | 35.00K | N/A | |
| Receivables | | | 55.30K | 67.90K | 32.10K | 48.20K | 32.50K | |
| Other Current Assets | | | 13.00K | 18.20K | 13.30K | 12.90K | 116.20K | |
| Total Current Assets | | | 422.30K | 586.00K | 168.00K | 663.80K | 1.02M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 14.80K | 59.20K | N/A | N/A | 0.00 | |
| Intangibles | | | 3.50K | 6.10K | 31.20K | 56.30K | 81.30K | |
| Other Non-Current Assets | | | N/A | N/A | N/A | 0.00 | 36.40K | |
| Total Non-Current Assets | | | 18.30K | 65.30K | 31.20K | 56.30K | 117.70K | |
| |
| TOTAL ASSETS | | | 440.60K | 651.30K | 199.20K | 720.10K | 1.14M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 9.90K | 37.20K | N/A | N/A | N/A | |
| Accrued Expenses | | | 1.40K | 51.20K | 0.00 | N/A | N/A | |
| Accounts Payable | | | 137.50K | 153.80K | 200.00K | 195.30K | 148.70K | |
| Other Current Liabilities | | | 268.70K | 211.30K | 266.60K | 71.00K | 56.80K | |
| Total Current Liabilities | | | 417.40K | 453.50K | 466.60K | 266.30K | 205.40K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| |
| TOTAL LIABILITIES | | | 417.40K | 453.50K | 466.60K | 266.30K | 205.40K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -8.29M | -8.11M | -7.46M | -6.75M | -6.31M | |
| Additional Paid In Capital | | | N/A | N/A | 839.70K | 825.00K | 1.16M | |
| Common Shares | | | 8.32M | 8.32M | 7.20M | 7.20M | 5.55M | |
| Other Shareholders' Equity | | | -5.80K | -9.10K | -11.10K | -1.30K | 535.60K | |
| Shares Outstanding | | | 170.53M | 170.53M | 59.30M | 59.30M | 52.80M | |
| Tangible Book Value per Share | | | 0.00 | 0.00 | -0.01 | 0.01 | 0.02 | |
| Total Shareholders' Equity | | | 23.20K | 197.90K | -267.40K | 453.80K | 930.90K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 440.60K | 651.30K | 199.20K | 720.10K | 1.14M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 1.01 | 1.29 | 0.36 | 2.49 | 4.96 | |
| Return On Assets (ROA) | | | -103.15% | -101.24% | -364.46% | -195.79% | -132.56% | |
| Return On Equity (ROE) | | | -1959.05% | -333.20% | N/A | -310.69% | -161.81% | |