US4500561067 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -123.41M | -116.16M | -101.36M | -43.83M | -54.57M | |||
Depreciation Amortization | 16.35M | 13.41M | 9.84M | 6.90M | 3.45M | |||
Change In Working Capital | -102.05M | -65.51M | -46.23M | -56.24M | -29.73M | |||
Interest Paid | 2.96M | 3.32M | 1.19M | 1.50M | 1.64M | |||
Other non cash items | 159.00M | 145.25M | 99.99M | 79.41M | 58.99M | |||
OPERATING CASH FLOW | -50.10M | -23.01M | -37.75M | -13.76M | -21.86M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -40.42M | -29.83M | -28.07M | -13.55M | -20.46M | |||
Other Investing Activity | 39.22M | -22.60M | 133.33M | -118.84M | -68.82M | |||
INVESTING CASH FLOW | -1.21M | -52.43M | 105.26M | -132.39M | -89.27M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | 13.61M | -11.67M | -1.94M | 0.00 | |||
Stock Issued/Repurchased | 8.82M | 13.18M | 8.94M | 226.27M | 116.86M | |||
Other Financing Activity | 0.00 | -80.00K | -25.85M | -10.01M | -5.29M | |||
FINANCING CASH FLOW | 8.82M | 26.72M | -28.58M | 214.32M | 111.58M | |||
Exchange Rate Effect | -169.00K | N/A | N/A | N/A | N/A | |||
CHANGE IN CASH | -42.66M | -48.72M | 38.93M | 68.17M | 450.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -50.10M | -23.01M | -37.75M | -13.76M | -21.86M | |||
Capital Expenditure | -40.42M | -29.83M | -28.07M | -13.55M | -20.46M | |||
FREE CASH FLOW | -90.53M | -52.84M | -65.82M | -27.31M | -42.32M |
All data in USD