| TTM (2025-9-30) | 2025 (2025-6-30) | 2024 (2024-6-30) | 2023 (2023-6-30) | 2022 (2022-6-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 5.06M | 4.30M | 1.79M | 4.66M | 5.78M | |||
| Depreciation Amortization | 626.00K | 621.00K | 671.00K | 660.00K | 680.00K | |||
| Income Taxes - Deferred | 187.00K | 114.00K | 120.00K | -160.00K | 220.00K | |||
| Change In Working Capital | -1.78M | 1.75M | -141.00K | -2.79M | 1.27M | |||
| Interest Paid | 22.36M | 23.75M | 21.91M | 8.59M | 2.55M | |||
| Taxes Paid | 1.20M | 967.00K | 347.00K | 2.10M | 1.96M | |||
| Other non cash items | -35.00K | -27.00K | -157.00K | 390.00K | 730.00K | |||
| OPERATING CASH FLOW | 4.06M | 6.76M | 2.28M | 2.77M | 8.67M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -213.00K | -242.00K | -247.00K | -2.25M | -390.00K | |||
| Other Investing Activity | 33.74M | 14.30M | -39.51M | -54.87M | -68.42M | |||
| INVESTING CASH FLOW | 33.53M | 14.06M | -39.75M | -57.12M | -68.80M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -25.18M | -25.25M | 25.25M | 0.00 | -3.00M | |||
| Stock Issued/Repurchased | N/A | N/A | 0.00 | 730.00K | 320.00K | |||
| Dividend Paid | N/A | -1.29M | -1.28M | -1.27M | -1.07M | |||
| Other Financing Activity | -10.88M | 16.23M | 12.08M | -9.93M | 76.96M | |||
| FINANCING CASH FLOW | -37.34M | -10.30M | 36.05M | -10.47M | 73.21M | |||
| CHANGE IN CASH | 243.00K | 10.52M | -1.42M | -64.82M | 13.08M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 4.06M | 6.76M | 2.28M | 2.77M | 8.67M | |||
| Capital Expenditure | -213.00K | -242.00K | -247.00K | -2.25M | -390.00K | |||
| FREE CASH FLOW | 3.84M | 6.52M | 2.04M | 520.00K | 8.28M | |||
All data in USD