US4626841013 - Common Stock
2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2022-1-1) | 2020 (2021-1-2) | 2019 (2019-12-28) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -9.57M | -7.55M | -5.23M | -6.33M | -8.81M | |||
Depreciation Amortization | 1.10M | 490.00K | 800.00K | 500.00K | 690.00K | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | 77.00K | -4.27M | 13.47M | 1.27M | -1.57M | |||
Taxes Paid | 53.00K | 70.00K | 20.00K | -70.00K | 10.00K | |||
Other non cash items | 1.65M | 1.81M | -830.00K | 1.32M | 1.78M | |||
OPERATING CASH FLOW | -6.75M | -9.52M | 8.22M | -3.24M | -7.91M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -109.00K | -290.00K | -210.00K | -100.00K | -130.00K | |||
Other Investing Activity | N/A | 0.00 | -5.34M | 0.00 | -380.00K | |||
INVESTING CASH FLOW | -109.00K | -290.00K | -5.56M | -90.00K | -510.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | N/A | N/A | 0.00 | 2.50M | N/A | |||
Stock Issued/Repurchased | 82.00K | 20.00K | 10.10M | N/A | 0.00 | |||
Other Financing Activity | -87.00K | -90.00K | -630.00K | -30.00K | -160.00K | |||
FINANCING CASH FLOW | -5.00K | -70.00K | 9.47M | 2.47M | -160.00K | |||
Exchange Rate Effect | -29.00K | -50.00K | 100.00K | -160.00K | 40.00K | |||
CHANGE IN CASH | -6.89M | -9.93M | 12.23M | -1.02M | -8.54M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -6.75M | -9.52M | 8.22M | -3.24M | -7.91M | |||
Capital Expenditure | -109.00K | -290.00K | -210.00K | -100.00K | -130.00K | |||
FREE CASH FLOW | -6.85M | -9.81M | 8.01M | -3.34M | -8.04M |
All data in USD