| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 250.00K | 288.00K | 258.00K | 788.33M | 606.79M | |
| Cash Equivalents | | | 199.86M | 326.28M | 435.88M | 788.33M | 606.79M | |
| Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 2.01B | 2.17B | 1.91B | 1.91B | 1.53B | |
| Inventories | | | 72.42M | 84.03M | 73.88M | 139.36M | 111.81M | |
| Other Current Assets | | | 316.32M | 231.81M | 246.32M | 447.52M | 342.82M | |
| Total Current Assets | | | 2.60B | 2.82B | 2.67B | 3.29B | 2.59B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 4.55B | 4.52B | 4.46B | 4.37B | 3.94B | |
| Investments And Advances | | | 334.80M | 395.56M | 324.07M | 392.58M | 360.03M | |
| Goodwill | | | 272.39M | 247.27M | 244.98M | 237.97M | 192.48M | |
| Intangibles | | | 3.71B | 3.36B | 3.14B | 2.83B | 2.52B | |
| Other Non-Current Assets | | | 467.29M | 440.51M | 458.13M | 367.53M | 437.54M | |
| Total Non-Current Assets | | | 9.78B | 9.39B | 9.03B | 8.43B | 7.58B | |
| |
| TOTAL ASSETS | | | 12.38B | 12.21B | 11.69B | 11.72B | 10.17B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 476.22M | 475.78M | 508.63M | 728.00K | 2.13M | |
| Current Portion Of LT Debt. | | | 90.84M | 91.51M | 83.41M | 65.10M | 410.80M | |
| Accrued Expenses | | | 290.78M | 209.96M | 176.80M | 110.70M | 113.56M | |
| Accounts Payable | | | 1.41B | 1.78B | 1.61B | 2.14B | 1.51B | |
| Other Current Liabilities | | | 713.38M | 627.79M | 813.04M | 800.10M | 421.70M | |
| Total Current Liabilities | | | 2.98B | 3.18B | 3.20B | 3.12B | 2.46B | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 4.42B | 4.44B | 4.02B | 4.26B | 3.50B | |
| Deferred Taxes/Income | | | 126.28M | 116.86M | 130.53M | 142.22M | 188.72M | |
| Other Non-Current Liabilities | | | 1.27B | 1.13B | 1.11B | 1.01B | 1.07B | |
| Total Non-Current Liabilities | | | 6.07B | 6.15B | 5.69B | 5.86B | 5.14B | |
| |
| TOTAL LIABILITIES | | | 9.05B | 9.34B | 8.89B | 8.97B | 7.60B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 1.94B | 1.51B | 1.40B | 1.29B | 1.19B | |
| Additional Paid In Capital | | | 133.02M | 133.02M | 133.02M | 133.02M | 133.02M | |
| Minority Interest | | | 248.71M | 467.67M | 438.09M | 446.07M | 379.98M | |
| Common Shares | | | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B | |
| Treasury Stock | | | -38.69M | -38.69M | -38.69M | -38.69M | -38.69M | |
| Other Shareholders' Equity | | | -7.18M | -32.30M | 12.76M | 62.64M | -14.47M | |
| Shares Outstanding | | | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | |
| Tangible Book Value per Share | | | -0.50 | -0.57 | -0.45 | -0.25 | -0.11 | |
| Total Shareholders' Equity | | | 3.33B | 2.88B | 2.81B | 2.75B | 2.57B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 12.38B | 12.21B | 11.69B | 11.72B | 10.17B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.47 | 1.71 | 1.61 | 1.55 | 1.36 | |
| Current Ratio | | | 0.87 | 0.89 | 0.83 | 1.05 | 1.06 | |
| Return On Assets (ROA) | | | 3.96% | 2.20% | 2.18% | 1.93% | 2.98% | |
| Return On Equity (ROE) | | | 14.70% | 9.33% | 9.08% | 8.23% | 11.79% | |
| Return On Invested Capital (ROIC) | | | 6.54% | 4.03% | 3.78% | 4.27% | 4.49% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 6.67% | 4.17% | 3.97% | 4.70% | 4.87% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 11.33% | 6.87% | 6.56% | 7.74% | 7.89% | |