ASSETS | |
---|
Current Assets | |
---|
Cash | | | 288.00K | 258.00K | 788.33M | 606.79M | 889.87M | |
Cash Equivalents | | | 326.28M | 435.88M | 788.33M | 606.79M | 299.00K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 2.17B | 1.91B | 1.91B | 1.53B | 1.10B | |
Inventories | | | 84.03M | 73.88M | 139.36M | 111.81M | 66.61M | |
Other Current Assets | | | 231.81M | 246.32M | 447.52M | 342.82M | 198.73M | |
Total Current Assets | | | 2.82B | 2.67B | 3.29B | 2.59B | 2.25B | |
|
Non-Current Assets | |
---|
PPE Net | | | 4.52B | 4.46B | 4.37B | 3.94B | 3.83B | |
Investments And Advances | | | 395.56M | 324.07M | 392.58M | 360.03M | 346.82M | |
Goodwill | | | 247.27M | 244.98M | 237.97M | 192.48M | 213.50M | |
Intangibles | | | 3.36B | 3.14B | 2.83B | 2.52B | 2.36B | |
Other Non-Current Assets | | | 440.51M | 458.13M | 367.53M | 437.54M | 378.81M | |
Total Non-Current Assets | | | 9.39B | 9.03B | 8.43B | 7.58B | 7.30B | |
|
TOTAL ASSETS | | | 12.21B | 11.69B | 11.72B | 10.17B | 9.56B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 475.78M | 508.63M | 728.00K | 2.13M | 12.56M | |
Current Portion Of LT Debt. | | | 91.51M | 83.41M | 65.10M | 410.80M | 240.58M | |
Accrued Expenses | | | 209.96M | 176.80M | 110.70M | 113.56M | 89.02M | |
Accounts Payable | | | 1.78B | 1.61B | 2.14B | 1.51B | 963.45M | |
Other Current Liabilities | | | 627.79M | 813.04M | 800.10M | 421.70M | 454.27M | |
Total Current Liabilities | | | 3.18B | 3.20B | 3.12B | 2.46B | 1.76B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.44B | 4.02B | 4.26B | 3.50B | 3.75B | |
Deferred Taxes/Income | | | 116.86M | 130.53M | 142.22M | 188.72M | 203.54M | |
Other Non-Current Liabilities | | | 1.13B | 1.11B | 1.01B | 1.07B | 1.08B | |
Total Non-Current Liabilities | | | 6.15B | 5.69B | 5.86B | 5.14B | 5.40B | |
|
TOTAL LIABILITIES | | | 9.34B | 8.89B | 8.97B | 7.60B | 7.16B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.51B | 1.40B | 1.29B | 1.19B | 1.01B | |
Additional Paid In Capital | | | 133.02M | 133.02M | 133.02M | 133.02M | 133.02M | |
Minority Interest | | | 467.67M | 438.09M | 446.07M | 379.98M | 372.21M | |
Common Shares | | | 1.30B | 1.30B | 1.30B | 1.30B | 1.30B | |
Treasury Stock | | | -38.69M | -38.69M | -38.69M | -38.69M | -34.65M | |
Other Shareholders' Equity | | | -32.30M | 12.76M | 62.64M | -14.47M | -13.49M | |
Shares Outstanding | | | 1.28B | 1.28B | 1.28B | 1.28B | 1.29B | |
Tangible Book Value per Share | | | -0.57 | -0.45 | -0.25 | -0.11 | -0.14 | |
Total Shareholders' Equity | | | 2.88B | 2.81B | 2.75B | 2.57B | 2.39B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.21B | 11.69B | 11.72B | 10.17B | 9.56B | |
|
Statistics | |
---|
Debt/Equity | | | 1.71 | 1.61 | 1.55 | 1.36 | 1.58 | |
Current Ratio | | | 0.89 | 0.83 | 1.05 | 1.06 | 1.28 | |
Return On Assets (ROA) | | | 2.20% | 2.18% | 1.93% | 2.98% | 2.50% | |
Return On Equity (ROE) | | | 9.33% | 9.08% | 8.23% | 11.79% | 10.00% | |
Return On Invested Capital (ROIC) | | | 4.03% | 3.78% | 4.27% | 4.49% | 3.91% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.17% | 3.97% | 4.70% | 4.87% | 3.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 6.87% | 6.56% | 7.74% | 7.89% | 5.83% | |