US46266C1053 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.36B | 1.09B | 971.00M | 308.00M | 227.00M | |||
Depreciation Amortization | 1.13B | 1.13B | 1.26B | 1.29B | 1.20B | |||
Income Taxes - Deferred | -269.00M | -115.00M | -138.00M | -176.00M | -157.00M | |||
Change In Working Capital | -280.00M | -84.00M | 680.00M | 459.00M | 19.00M | |||
Interest Paid | 556.00M | 379.00M | 343.00M | 399.00M | 421.00M | |||
Taxes Paid | 340.00M | 255.00M | 222.00M | 209.00M | 215.00M | |||
Other non cash items | 215.00M | 238.00M | 165.00M | 81.00M | 126.00M | |||
OPERATING CASH FLOW | 2.15B | 2.26B | 2.94B | 1.96B | 1.42B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -649.00M | -674.00M | -640.00M | -616.00M | -582.00M | |||
Other Investing Activity | -954.00M | -1.33B | -1.46B | -180.00M | -608.00M | |||
INVESTING CASH FLOW | -1.60B | -2.01B | -2.10B | -796.00M | -1.19B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 802.00M | 941.00M | 70.00M | 342.00M | 747.00M | |||
Stock Issued/Repurchased | -1.05B | -1.24B | -465.00M | -491.00M | -938.00M | |||
Dividend Paid | N/A | N/A | N/A | N/A | N/A | |||
Other Financing Activity | -131.00M | -31.00M | -840.00M | -68.00M | -85.00M | |||
FINANCING CASH FLOW | -382.00M | -329.00M | -1.24B | -217.00M | -276.00M | |||
Exchange Rate Effect | -4.00M | -75.00M | -52.00M | 31.00M | -5.00M | |||
CHANGE IN CASH | 160.00M | -150.00M | -448.00M | 977.00M | -54.00M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 2.15B | 2.26B | 2.94B | 1.96B | 1.42B | |||
Capital Expenditure | -649.00M | -674.00M | -640.00M | -616.00M | -582.00M | |||
FREE CASH FLOW | 1.50B | 1.59B | 2.30B | 1.34B | 835.00M |
All data in USD