IPSOS (IPS.PA) Stock Balance Sheet
EPA:IPS • FR0000073298
Current stock price
34.6 EUR
+0.08 (+0.23%)
Last:
| 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 301.83M | 266.97M | 363.89M | 270.09M | 207.52M | |||
| Cash Equivalents | 40.72M | 10.94M | 21.78M | 28.36M | 8.43M | |||
| Receivables | 753.32M | 742.80M | 716.82M | 717.08M | 663.15M | |||
| Other Current Assets | 30.27M | 25.68M | 25.48M | 22.30M | 18.33M | |||
| Total Current Assets | 1.13B | 1.05B | 1.13B | 1.04B | 897.43M | |||
| Non-Current Assets | ||||||||
| PPE Net | 130.85M | 141.87M | 151.90M | 154.28M | 156.22M | |||
| Investments And Advances | 34.79M | 46.26M | 43.24M | 37.93M | 26.86M | |||
| Goodwill | 1.41B | 1.35B | 1.37B | 1.36B | 1.25B | |||
| Intangibles | 163.25M | 118.13M | 110.08M | 98.90M | 88.85M | |||
| Other Non-Current Assets | 26.84M | 25.43M | 24.79M | 25.22M | 28.84M | |||
| Total Non-Current Assets | 1.79B | 1.71B | 1.72B | 1.70B | 1.58B | |||
| TOTAL ASSETS | 2.91B | 2.75B | 2.85B | 2.74B | 2.47B | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 124.00K | 119.00K | 189.00K | 975.00K | 1.97M | |||
| Current Portion Of LT Debt. | 351.59M | 56.97M | 113.13M | 61.30M | 201.16M | |||
| Accrued Expenses | 2.98M | 2.91M | 2.80M | 3.00M | 3.03M | |||
| Accounts Payable | 335.21M | 337.90M | 349.97M | 332.24M | 292.38M | |||
| Other Current Liabilities | 313.22M | 307.32M | 262.72M | 291.36M | 233.49M | |||
| Total Current Liabilities | 1.00B | 705.23M | 728.81M | 688.87M | 732.03M | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 157.61M | 462.07M | 470.88M | 550.98M | 500.88M | |||
| Deferred Taxes/Income | 74.73M | 63.28M | 72.83M | 66.46M | 60.50M | |||
| Other Non-Current Liabilities | 100.81M | 89.52M | 78.67M | 88.83M | 58.29M | |||
| Total Non-Current Liabilities | 333.40M | 631.23M | 641.20M | 715.23M | 637.83M | |||
| TOTAL LIABILITIES | 1.34B | 1.34B | 1.37B | 1.40B | 1.37B | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | 1.25B | 1.12B | 1.08B | 930.15M | 771.77M | |||
| Additional Paid In Capital | 446.17M | 446.17M | 495.63M | 508.26M | 515.85M | |||
| Minority Interest | 243.00K | 16.35M | 18.81M | 8.96M | 18.16M | |||
| Common Shares | 10.80M | 10.80M | 11.06M | 11.11M | 11.11M | |||
| Treasury Stock | -7.53M | -965.00K | -548.00K | -643.00K | -9.74M | |||
| Other Shareholders' Equity | -125.01M | -164.36M | -107.39M | -115.41M | -185.19M | |||
| Shares Outstanding | 43.08M | 43.19M | 44.24M | 44.42M | 44.06M | |||
| Tangible Book Value per Share | 0.17 | -1.25 | 0.01 | -2.83 | -5.32 | |||
| Total Shareholders' Equity | 1.58B | 1.42B | 1.48B | 1.33B | 1.10B | |||
| TOTAL LIABILITIES AND EQUITY | 2.91B | 2.75B | 2.85B | 2.74B | 2.47B | |||
| Statistics | ||||||||
| Debt/Equity | 0.10 | 0.33 | 0.32 | 0.41 | 0.46 | |||
| Current Ratio | 1.12 | 1.48 | 1.55 | 1.51 | 1.23 | |||
| Return On Assets (ROA) | 7.02% | 5.80% | 7.55% | 6.72% | 4.43% | |||
| Return On Equity (ROE) | 12.96% | 11.28% | 14.53% | 13.79% | 9.92% | |||
| Return On Invested Capital (ROIC) | 12.12% | 11.69% | 10.85% | 9.71% | 8.20% | |||
| Return On Invested Capital Ex Cash (ROICexc) | 12.38% | 11.75% | 10.96% | 9.84% | 8.24% | |||
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | 77.17% | 42.24% | 37.14% | 35.41% | 36.02% | |||
All data in EUR , ROIC based on taxRate of 0.26