| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Receivables | | | 33.20M | 15.94M | 19.11M | 22.50M | 16.91M | |
| Inventories | | | 12.24M | 6.16M | 8.88M | 6.84M | 3.72M | |
| Other Current Assets | | | 14.05M | 3.73M | 5.05M | 6.29M | 2.97M | |
| Total Current Assets | | | 59.49M | 25.83M | 33.05M | 35.63M | 23.60M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 1.05B | 434.80M | 421.48M | 375.59M | 361.48M | |
| Other Non-Current Assets | | | 18.39M | 15.63M | 18.43M | 19.69M | 21.40M | |
| Total Non-Current Assets | | | 1.07B | 450.42M | 439.90M | 395.28M | 382.88M | |
| |
| TOTAL ASSETS | | | 1.13B | 476.25M | 472.96M | 430.91M | 406.48M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 1.63M | 761.00K | 304.00K | 320.00K | 53.18M | |
| Accrued Expenses | | | 16.72M | 5.91M | 6.19M | 6.71M | 5.71M | |
| Accounts Payable | | | 47.64M | 17.68M | 25.18M | 30.80M | 18.96M | |
| Other Current Liabilities | | | 5.25M | 4.13M | 3.97M | 4.60M | 3.35M | |
| Total Current Liabilities | | | 71.23M | 28.49M | 35.64M | 42.43M | 81.19M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 225.84M | 66.23M | 50.98M | 29.21M | 26.53M | |
| Other Non-Current Liabilities | | | 462.39M | 90.81M | 91.98M | 86.21M | 109.40M | |
| Total Non-Current Liabilities | | | 688.23M | 157.04M | 142.96M | 115.42M | 135.93M | |
| |
| TOTAL LIABILITIES | | | 759.47M | 185.53M | 178.60M | 157.85M | 217.12M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -29.20M | 1.19M | 8.12M | -8.46M | -89.74M | |
| Additional Paid In Capital | | | 24.21M | 23.28M | 19.53M | 18.24M | 16.58M | |
| Common Shares | | | 377.78M | 266.26M | 266.70M | 263.28M | 262.52M | |
| Shares Outstanding | | | 27.84M | 15.02M | 15.05M | 14.49M | 14.37M | |
| Tangible Book Value per Share | | | 13.39 | 19.36 | 19.56 | 18.84 | 2.20 | |
| Total Shareholders' Equity | | | 372.79M | 290.73M | 294.35M | 273.06M | 189.36M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.13B | 476.25M | 472.96M | 430.91M | 406.48M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.61 | 0.23 | 0.17 | 0.11 | 0.14 | |
| Current Ratio | | | 0.84 | 0.91 | 0.93 | 0.84 | 0.29 | |
| Return On Assets (ROA) | | | -0.77% | 1.99% | 6.91% | 19.47% | 28.31% | |
| Return On Equity (ROE) | | | -2.32% | 3.26% | 11.11% | 30.72% | 60.77% | |
| Return On Invested Capital (ROIC) | | | 1.02% | 3.29% | 7.42% | 21.21% | 7.52% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 1.02% | 3.29% | 7.42% | 21.21% | 7.52% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 1.02% | 3.29% | 7.42% | 21.21% | 7.52% | |