Canada • TSX Venture Exchange • TSX-V:IPD • CA4599531056
| MRQ (2025-10-31) | 2025 (2025-7-31) | 2024 (2024-7-31) | 2023 (2023-7-31) | 2022 (2022-7-31) | ||||
|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||
| Current Assets | ||||||||
| Cash | 111.90K | 157.60K | 273.10K | N/A | 259.50K | |||
| Cash Equivalents | N/A | N/A | N/A | 234.50K | N/A | |||
| Receivables | 291.50K | 253.80K | 586.20K | 345.50K | 607.20K | |||
| Inventories | 95.10K | 85.30K | 86.40K | 59.80K | 92.50K | |||
| Other Current Assets | 21.00K | 22.70K | 10.90K | 17.00K | 6.30K | |||
| Total Current Assets | 519.50K | 519.40K | 956.60K | 656.90K | 965.50K | |||
| Non-Current Assets | ||||||||
| PPE Net | 262.10K | 277.00K | 225.90K | 287.90K | 393.90K | |||
| Intangibles | 44.00K | 45.40K | 53.00K | 58.00K | 63.60K | |||
| Total Non-Current Assets | 306.10K | 322.30K | 324.00K | 443.50K | 457.50K | |||
| TOTAL ASSETS | 825.60K | 841.70K | 1.28M | 1.10M | 1.42M | |||
| LIABILITIES | ||||||||
| Current Liabilities | ||||||||
| Short Term Debt | 75.00K | 75.00K | 75.00K | 135.00K | 75.00K | |||
| Current Portion Of LT Debt. | 43.60K | 42.60K | 39.00K | 33.40K | 29.40K | |||
| Accrued Expenses | 39.40K | 71.20K | 65.20K | 65.60K | 68.70K | |||
| Accounts Payable | 738.20K | 609.30K | 749.00K | 370.90K | 334.90K | |||
| Other Current Liabilities | 24.40K | 28.90K | 20.50K | 18.40K | 12.20K | |||
| Total Current Liabilities | 920.70K | 827.00K | 948.60K | 623.30K | 520.30K | |||
| Non-Current Liabilities | ||||||||
| Long Term Debt | 4.50K | 15.80K | 58.20K | 97.90K | 191.50K | |||
| Deferred Taxes/Income | N/A | N/A | N/A | N/A | 9.00K | |||
| Total Non-Current Liabilities | 4.50K | 15.80K | 58.10K | 97.90K | 200.50K | |||
| TOTAL LIABILITIES | 925.20K | 842.80K | 1.01M | 721.20K | 720.80K | |||
| SHAREHOLDERS' EQUITY | ||||||||
| Retained Earnings | -5.60M | -5.51M | -5.33M | -5.24M | -4.91M | |||
| Additional Paid In Capital | 448.10K | 448.10K | 534.20K | 551.80K | 551.80K | |||
| Common Shares | 5.44M | 5.44M | 5.44M | 5.44M | 5.44M | |||
| Other Shareholders' Equity | -382.90K | -378.10K | -365.50K | -366.00K | -379.40K | |||
| Shares Outstanding | 16.51M | 16.51M | 16.51M | 16.51M | 16.51M | |||
| Tangible Book Value per Share | -0.01 | -0.00 | 0.01 | 0.02 | 0.04 | |||
| Total Shareholders' Equity | -99.60K | -1.10K | 273.90K | 379.20K | 702.30K | |||
| TOTAL LIABILITIES AND EQUITY | 825.60K | 841.70K | 1.28M | 1.10M | 1.42M | |||
| Statistics | ||||||||
| Debt/Equity | -0.80 | -82.55 | 0.49 | 0.61 | 0.38 | |||
| Current Ratio | 0.56 | 0.63 | 1.01 | 1.05 | 1.86 | |||
| Return On Assets (ROA) | -56.69% | -31.18% | -8.26% | -30.58% | -4.44% | |||
| Return On Equity (ROE) | N/A | N/A | -38.63% | -88.74% | -9.00% | |||
All data in CAD , ROIC based on taxRate of 0.28