US79589L1061 - Common Stock
2024 (2024-2-3) | 2023 (2023-1-28) | 2022 (2022-1-29) | 2021 (2021-1-30) | 2020 (2020-2-1) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -286.73M | -247.40M | -355.00M | -210.20M | -225.20M | |||
Depreciation Amortization | 15.53M | 11.80M | 10.40M | 10.70M | 4.30M | |||
Change In Working Capital | 21.19M | -48.00M | -63.70M | -14.60M | 13.90M | |||
Taxes Paid | N/A | 600.00K | 500.00K | 0.00 | 0.00 | |||
Other non cash items | 238.19M | 180.60M | 236.90M | 42.40M | 14.50M | |||
OPERATING CASH FLOW | -11.81M | -103.00M | -171.50M | -171.80M | -192.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -10.95M | -33.20M | -19.40M | -32.10M | -30.00M | |||
Other Investing Activity | -67.73M | -598.60M | -700.00K | -100.00K | 0.00 | |||
INVESTING CASH FLOW | -78.69M | -631.80M | -20.00M | -32.20M | -30.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -2.21M | -1.30M | -500.00K | -200.00K | 0.00 | |||
Stock Issued/Repurchased | 23.20M | 18.00M | 848.00M | 402.10M | 300.90M | |||
Other Financing Activity | 0.00 | -2.50M | -145.90M | 0.00 | -5.00M | |||
FINANCING CASH FLOW | 21.00M | 14.20M | 701.60M | 402.00M | 295.90M | |||
Exchange Rate Effect | 477.00K | 100.00K | -100.00K | 0.00 | 0.00 | |||
CHANGE IN CASH | -69.03M | -720.50M | 510.00M | 198.00M | 73.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -11.81M | -103.00M | -171.50M | -171.80M | -192.50M | |||
Capital Expenditure | -10.95M | -33.20M | -19.40M | -32.10M | -30.00M | |||
FREE CASH FLOW | -22.77M | -136.20M | -190.90M | -203.90M | -222.50M |
All data in USD