ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 266.60M | 289.20M | 203.70M | 147.10M | 141.80M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 336.10M | 341.70M | 359.80M | 334.60M | 284.50M | |
Inventories | | | 336.80M | 301.00M | 300.10M | 373.10M | 277.60M | |
Other Current Assets | | | 30.20M | 24.70M | 22.10M | 17.80M | 24.20M | |
Total Current Assets | | | 969.70M | 956.60M | 885.70M | 872.60M | 728.10M | |
|
Non-Current Assets | |
---|
PPE Net | | | 345.10M | 314.50M | 313.40M | 266.20M | 249.80M | |
Goodwill | | | 397.60M | 382.50M | 399.30M | 358.80M | 364.30M | |
Intangibles | | | 78.30M | 65.40M | 57.30M | 45.00M | 57.50M | |
Other Non-Current Assets | | | 15.40M | 15.70M | 51.70M | 61.10M | 171.20M | |
Total Non-Current Assets | | | 836.40M | 778.10M | 821.70M | 731.10M | 842.80M | |
|
TOTAL ASSETS | | | 1.81B | 1.73B | 1.71B | 1.60B | 1.57B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 100.00K | |
Accrued Expenses | | | 179.10M | 183.00M | 199.50M | 216.80M | 178.90M | |
Accounts Payable | | | 149.40M | 163.80M | 163.60M | 165.30M | 148.70M | |
Other Current Liabilities | | | 8.90M | 24.60M | 8.40M | 23.70M | 8.90M | |
Total Current Liabilities | | | 337.40M | 371.40M | 371.50M | 405.80M | 336.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Taxes/Income | | | 24.00M | 23.50M | 33.50M | 26.20M | 60.80M | |
Other Non-Current Liabilities | | | 143.20M | 123.70M | 152.80M | 131.30M | 140.50M | |
Total Non-Current Liabilities | | | 173.30M | 152.10M | 188.80M | 159.90M | 201.90M | |
|
TOTAL LIABILITIES | | | 510.70M | 523.50M | 560.30M | 565.70M | 538.50M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.06B | 1.02B | 1.03B | 924.20M | 822.90M | |
Additional Paid In Capital | | | 372.70M | 369.90M | 361.00M | 354.10M | 346.70M | |
Minority Interest | | | 6.10M | 4.90M | 2.50M | 2.40M | 600.00K | |
Common Shares | | | 300.00K | 300.00K | 300.00K | 300.00K | 300.00K | |
Treasury Stock | | | -104.70M | -93.00M | -94.30M | -95.40M | -90.60M | |
Other Shareholders' Equity | | | -33.40M | -91.00M | -148.10M | -145.20M | -46.90M | |
Shares Outstanding | | | 24.90M | 24.96M | 24.87M | 24.80M | 24.80M | |
Tangible Book Value per Share | | | 32.91 | 30.58 | 27.77 | 25.57 | 24.62 | |
Total Shareholders' Equity | | | 1.30B | 1.21B | 1.15B | 1.04B | 1.03B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.81B | 1.73B | 1.71B | 1.60B | 1.57B | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
Current Ratio | | | 2.87 | 2.58 | 2.38 | 2.15 | 2.16 | |
Return On Assets (ROA) | | | 1.07% | 2.05% | 8.15% | 8.29% | 5.93% | |
Return On Equity (ROE) | | | 1.49% | 2.94% | 12.13% | 12.81% | 9.02% | |
Return On Invested Capital (ROIC) | | | 9.23% | 10.83% | 10.05% | 12.99% | 8.77% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 11.28% | 13.75% | 11.86% | 14.81% | 9.91% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 18.67% | 23.58% | 19.87% | 24.05% | 16.14% | |