IL0011745804 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -123.45M | -126.87M | -153.56M | -81.51M | -67.30M | |||
Depreciation Amortization | 9.19M | 7.47M | 3.96M | 2.66M | 1.67M | |||
Income Taxes - Deferred | N/A | N/A | N/A | 70.00K | N/A | |||
Change In Working Capital | 1.29M | 6.57M | 2.64M | -510.00K | -5.04M | |||
Interest Paid | 0.00 | 0.00 | 90.00K | 90.00K | 90.00K | |||
Taxes Paid | 703.00K | 130.00K | 240.00K | 90.00K | 10.00K | |||
Other non cash items | 19.92M | 19.42M | 64.44M | 17.42M | 1.44M | |||
OPERATING CASH FLOW | -93.05M | -93.41M | -82.52M | -61.94M | -69.23M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -6.58M | -22.57M | -3.78M | -5.12M | -5.85M | |||
Other Investing Activity | 7.64M | 147.92M | -277.81M | 34.71M | -34.72M | |||
INVESTING CASH FLOW | 1.06M | 125.35M | -281.60M | 29.59M | -40.57M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | 0.00 | -2.64M | -280.00K | 1.82M | |||
Stock Issued/Repurchased | 61.86M | 610.00K | 218.46M | 9.22M | 161.31M | |||
Other Financing Activity | 0.00 | 0.00 | 121.36M | 151.50M | N/A | |||
FINANCING CASH FLOW | 61.86M | 610.00K | 337.18M | 8.94M | 163.12M | |||
Exchange Rate Effect | 515.00K | -1.14M | 720.00K | 750.00K | 900.00K | |||
CHANGE IN CASH | -29.62M | 31.41M | -26.22M | -22.66M | 54.22M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -93.05M | -93.41M | -82.52M | -61.94M | -69.23M | |||
Capital Expenditure | -6.58M | -22.57M | -3.78M | -5.12M | -5.85M | |||
FREE CASH FLOW | -99.63M | -115.98M | -86.30M | -67.06M | -75.08M |
All data in USD