| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 203.41M | 73.28M | 187.32M | 264.80M | 355.45M | |
| Marketable Securities | | | N/A | N/A | 25.91M | 32.23M | N/A | |
| Receivables | | | 237.77M | 252.97M | 284.00M | 235.29M | 203.58M | |
| Inventories | | | 248.43M | 271.17M | 194.59M | 146.00M | 145.72M | |
| Other Current Assets | | | 38.43M | 43.97M | 27.89M | 71.69M | 40.79M | |
| Total Current Assets | | | 728.05M | 641.39M | 719.72M | 750.02M | 745.55M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 211.08M | 245.66M | 235.06M | 186.14M | 221.62M | |
| Investments And Advances | | | N/A | 0.00 | N/A | N/A | N/A | |
| Goodwill | | | N/A | 60.18M | 16.65M | 0.00 | N/A | |
| Intangibles | | | 215.95M | 108.36M | 41.94M | 23.35M | 26.45M | |
| Other Non-Current Assets | | | 113.23M | 141.89M | 14.81M | 10.44M | 16.81M | |
| Total Non-Current Assets | | | 540.26M | 556.09M | 308.46M | 219.93M | 264.88M | |
| |
| TOTAL ASSETS | | | 1.27B | 1.20B | 1.03B | 969.95M | 1.01B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.71M | 10.47M | 188.00K | N/A | 127.00K | |
| Accrued Expenses | | | 61.82M | 70.00M | 37.98M | 31.65M | 43.01M | |
| Accounts Payable | | | 60.71M | 65.20M | 65.70M | 43.02M | 35.23M | |
| Other Current Liabilities | | | 18.93M | 16.99M | 13.84M | 12.89M | 15.30M | |
| Total Current Liabilities | | | 148.16M | 162.66M | 117.70M | 87.56M | 93.66M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 18.92M | 24.90M | 915.00K | 0.00 | 52.00K | |
| Deferred Taxes/Income | | | N/A | 624.00K | 10.56M | 3.76M | 3.92M | |
| Other Non-Current Liabilities | | | 43.52M | 51.14M | 17.74M | 6.29M | 15.68M | |
| Total Non-Current Liabilities | | | 62.44M | 76.67M | 29.22M | 10.04M | 19.66M | |
| |
| TOTAL LIABILITIES | | | 210.61M | 239.33M | 146.92M | 97.60M | 113.32M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | N/A | 211.25M | 950.72M | 950.17M | 973.09M | |
| Additional Paid In Capital | | | N/A | 755.08M | 100.29M | 90.45M | 80.25M | |
| Common Shares | | | N/A | 692.00K | 343.00K | 343.00K | 352.00K | |
| Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
| Other Shareholders' Equity | | | 1.06B | -8.86M | -170.09M | -168.61M | -156.59M | |
| Shares Outstanding | | | 68.93M | 69.18M | 34.39M | 34.16M | 34.77M | |
| Tangible Book Value per Share | | | 12.21 | 11.41 | 23.92 | 24.86 | 25.04 | |
| Total Shareholders' Equity | | | 1.06B | 958.16M | 881.26M | 872.35M | 897.11M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.27B | 1.20B | 1.03B | 969.95M | 1.01B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.02 | 0.03 | 0.00 | N/A | 0.00 | |
| Current Ratio | | | 4.91 | 3.94 | 6.11 | 8.57 | 7.96 | |
| Return On Assets (ROA) | | | 6.57% | 11.72% | 0.06% | -0.17% | -12.72% | |
| Return On Equity (ROE) | | | 7.88% | 14.65% | 0.07% | -0.19% | -14.32% | |
| Return On Invested Capital (ROIC) | | | 8.28% | 6.72% | 0.33% | N/A | N/A | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 10.12% | 7.23% | 0.43% | N/A | N/A | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 13.23% | 8.76% | 0.47% | N/A | N/A | |