ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 68.78M | 73.28M | 187.32M | 264.80M | 355.45M | |
Marketable Securities | | | N/A | N/A | 25.91M | 32.23M | N/A | |
Receivables | | | 256.83M | 252.97M | 284.00M | 235.29M | 203.58M | |
Inventories | | | 278.50M | 271.17M | 194.59M | 146.00M | 145.72M | |
Other Current Assets | | | 66.00M | 43.97M | 27.89M | 71.69M | 40.79M | |
Total Current Assets | | | 670.11M | 641.39M | 719.72M | 750.02M | 745.55M | |
|
Non-Current Assets | |
---|
PPE Net | | | 207.18M | 245.66M | 235.06M | 186.14M | 221.62M | |
Investments And Advances | | | N/A | 0.00 | N/A | N/A | N/A | |
Goodwill | | | 94.14M | 60.18M | 16.65M | 0.00 | N/A | |
Intangibles | | | 124.73M | 108.36M | 41.94M | 23.35M | 26.45M | |
Other Non-Current Assets | | | 130.93M | 141.89M | 14.81M | 10.44M | 16.81M | |
Total Non-Current Assets | | | 556.98M | 556.09M | 308.46M | 219.93M | 264.88M | |
|
TOTAL ASSETS | | | 1.23B | 1.20B | 1.03B | 969.95M | 1.01B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.94M | 10.47M | 188.00K | N/A | 127.00K | |
Accrued Expenses | | | 59.78M | 70.00M | 37.98M | 31.65M | 43.01M | |
Accounts Payable | | | 65.32M | 65.20M | 65.70M | 43.02M | 35.23M | |
Other Current Liabilities | | | 14.70M | 16.99M | 13.84M | 12.89M | 15.30M | |
Total Current Liabilities | | | 145.75M | 162.66M | 117.70M | 87.56M | 93.66M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 34.78M | 24.90M | 915.00K | 0.00 | 52.00K | |
Deferred Taxes/Income | | | 1.41M | 624.00K | 10.56M | 3.76M | 3.92M | |
Other Non-Current Liabilities | | | 49.59M | 51.14M | 17.74M | 6.29M | 15.68M | |
Total Non-Current Liabilities | | | 85.78M | 76.67M | 29.22M | 10.04M | 19.66M | |
|
TOTAL LIABILITIES | | | 231.53M | 239.33M | 146.92M | 97.60M | 113.32M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 232.08M | 211.25M | 950.72M | 950.17M | 973.09M | |
Additional Paid In Capital | | | 760.31M | 755.08M | 100.29M | 90.45M | 80.25M | |
Common Shares | | | 688.00K | 692.00K | 343.00K | 343.00K | 352.00K | |
Treasury Stock | | | N/A | N/A | N/A | N/A | N/A | |
Other Shareholders' Equity | | | 2.48M | -8.86M | -170.09M | -168.61M | -156.59M | |
Shares Outstanding | | | 68.78M | 69.18M | 34.39M | 34.16M | 34.77M | |
Tangible Book Value per Share | | | 11.29 | 11.41 | 23.92 | 24.86 | 25.04 | |
Total Shareholders' Equity | | | 995.55M | 958.16M | 881.26M | 872.35M | 897.11M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.23B | 1.20B | 1.03B | 969.95M | 1.01B | |
|
Statistics | |
---|
Debt/Equity | | | 0.03 | 0.03 | 0.00 | N/A | 0.00 | |
Current Ratio | | | 4.60 | 3.94 | 6.11 | 8.57 | 7.96 | |
Return On Assets (ROA) | | | 11.77% | 11.72% | 0.06% | -0.17% | -12.72% | |
Return On Equity (ROE) | | | 14.51% | 14.65% | 0.07% | -0.19% | -14.32% | |
Return On Invested Capital (ROIC) | | | 7.20% | 6.51% | 0.32% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.69% | 7.00% | 0.42% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.81% | 8.49% | 0.45% | N/A | N/A | |