US44984F4019 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | -8.03M | -10.89M | -6.65M | -8.35M | -2.17M | |||
Depreciation Amortization | 200.89K | 80.00K | 30.00K | 10.00K | 10.00K | |||
Change In Working Capital | 471.70K | 1.25M | -3.61M | -850.00K | 2.95M | |||
Interest Paid | 9.64K | 0.00 | 50.00K | 250.00K | 80.00K | |||
Taxes Paid | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Other non cash items | 2.61M | 2.96M | 4.20M | 4.41M | 580.00K | |||
OPERATING CASH FLOW | -4.76M | -6.60M | -6.03M | -4.78M | 1.37M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -444.72K | -10.00K | -450.00K | -90.00K | -110.00K | |||
Other Investing Activity | -2.05M | -70.00K | -1.70M | -100.00K | N/A | |||
INVESTING CASH FLOW | -2.49M | -80.00K | -2.15M | -190.00K | -110.00K | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 1.66M | 800.00K | -250.00K | 2.35M | -230.00K | |||
Stock Issued/Repurchased | 5.73M | 290.00K | 4.02M | 11.48M | 0.00 | |||
FINANCING CASH FLOW | 7.39M | 1.09M | 3.77M | 13.82M | -230.00K | |||
CHANGE IN CASH | 142.29K | -5.59M | -4.41M | 8.85M | 1.03M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | -4.76M | -6.60M | -6.03M | -4.78M | 1.37M | |||
Capital Expenditure | -444.72K | -10.00K | -450.00K | -90.00K | -110.00K | |||
FREE CASH FLOW | -5.20M | -6.61M | -6.48M | -4.87M | 1.26M |
All data in USD