US45781M1018 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 179.72M | 220.30M | 368.80M | 293.80M | 191.00M | |||
Depreciation Amortization | 35.70M | 19.50M | 13.80M | 13.80M | 13.90M | |||
Income Taxes - Deferred | 4.40M | 25.00M | 76.40M | 60.40M | 41.90M | |||
Change In Working Capital | -24.79M | 6.90M | -16.90M | -14.30M | 3.10M | |||
Interest Paid | 11.38M | 11.70M | 9.90M | 9.90M | 11.00M | |||
Taxes Paid | 0.00 | N/A | N/A | N/A | N/A | |||
Other non cash items | -53.97M | -69.90M | -78.40M | -40.60M | 7.60M | |||
OPERATING CASH FLOW | 141.06M | 201.70M | 363.80M | 313.10M | 257.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -411.00K | -100.00K | 0.00 | 0.00 | 0.00 | |||
Other Investing Activity | -66.35M | -56.60M | 43.70M | -314.90M | -18.00M | |||
INVESTING CASH FLOW | -66.76M | -56.60M | 43.70M | -314.90M | -18.00M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -96.20M | 87.40M | 0.00 | 0.00 | -13.80M | |||
Stock Issued/Repurchased | -75.64M | -29.30M | -393.00M | 300.00K | 500.00K | |||
Dividend Paid | N/A | N/A | 0.00 | 0.00 | 0.00 | |||
Other Financing Activity | 0.00 | -113.70M | -59.50M | -30.10M | -10.60M | |||
FINANCING CASH FLOW | -171.84M | -55.60M | -452.50M | -29.80M | -23.80M | |||
CHANGE IN CASH | -97.54M | 89.50M | -45.00M | -31.60M | 215.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 141.06M | 201.70M | 363.80M | 313.10M | 257.50M | |||
Capital Expenditure | -411.00K | -100.00K | 0.00 | 0.00 | 0.00 | |||
FREE CASH FLOW | 140.65M | 201.60M | 363.80M | 313.10M | 257.50M |
All data in USD