| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 3.65M | 2.15M | 884.20K | 1.55M | 5.90K | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | 0.00 | 0.00 | 0.00 | 0.00 | 175.50K | |
| Receivables | | | 44.80K | 14.60K | 2.80K | 17.20K | 2.70K | |
| Other Current Assets | | | 399.40K | 129.70K | 112.90K | 144.50K | 56.70K | |
| Total Current Assets | | | 4.09M | 2.29M | 999.80K | 1.71M | 240.80K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.75M | 268.40K | 1.70K | 5.00K | 0.00 | |
| Other Non-Current Assets | | | N/A | 5.90K | 5.60K | 7.30K | 5.80K | |
| Total Non-Current Assets | | | 3.75M | 268.50K | 7.40K | 12.30K | 5.80K | |
| |
| TOTAL ASSETS | | | 7.85M | 2.56M | 1.01M | 1.72M | 246.60K | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 50.00K | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 50.00K | 50.00K | N/A | N/A | |
| Accrued Expenses | | | 39.40K | 46.00K | N/A | N/A | N/A | |
| Accounts Payable | | | 956.50K | 99.20K | 99.50K | 116.70K | 201.20K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 763.30K | |
| Total Current Liabilities | | | 1.05M | 195.20K | 149.50K | 116.70K | 964.50K | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 44.90K | 0.00 | 50.00K | 0.00 | |
| Other Non-Current Liabilities | | | N/A | 0.00 | N/A | N/A | N/A | |
| Total Non-Current Liabilities | | | 0.00 | 45.00K | 0.00 | 50.00K | 0.00 | |
| |
| TOTAL LIABILITIES | | | 1.05M | 240.20K | 149.50K | 166.70K | 964.50K | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -23.78M | -14.36M | -14.98M | -13.94M | -19.39M | |
| Common Shares | | | 30.57M | 16.67M | 13.46M | 13.46M | 18.68M | |
| Other Shareholders' Equity | | | 800.00 | 1.50K | 2.37M | 2.04M | 0.00 | |
| Shares Outstanding | | | 60.37M | 23.66M | 15.52M | 15.52M | 854.80K | |
| Tangible Book Value per Share | | | 0.11 | 0.10 | 0.06 | 0.10 | -0.84 | |
| Total Shareholders' Equity | | | 6.80M | 2.32M | 857.70K | 1.55M | -717.90K | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 7.85M | 2.56M | 1.01M | 1.72M | 246.60K | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | 0.02 | N/A | 0.03 | N/A | |
| Current Ratio | | | 3.91 | 11.72 | 6.69 | 14.64 | 0.25 | |
| Return On Assets (ROA) | | | -65.44% | -79.24% | -102.39% | -90.84% | -272.02% | |
| Return On Equity (ROE) | | | -75.50% | -87.46% | -120.24% | -100.58% | N/A | |