US4581401001 - Common Stock
2023 (2023-12-30) | 2022 (2022-12-31) | 2021 (2021-12-25) | 2020 (2020-12-26) | 2019 (2019-12-28) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 1.68B | 8.02B | 19.87B | 20.90B | 21.05B | |||
Depreciation Amortization | 9.60B | 13.04B | 11.79B | 12.24B | 10.83B | |||
Income Taxes - Deferred | N/A | N/A | N/A | N/A | N/A | |||
Change In Working Capital | -2.57B | -4.51B | -4.87B | 2.18B | 1.15B | |||
Interest Paid | 613.00M | 459.00M | 545.00M | 594.00M | 469.00M | |||
Taxes Paid | 2.62B | 4.28B | 2.26B | 2.44B | 2.11B | |||
Other non cash items | 2.76B | -1.11B | 3.20B | 67.00M | 123.00M | |||
OPERATING CASH FLOW | 11.47B | 15.43B | 29.99B | 35.38B | 33.15B | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -25.75B | -25.05B | -20.33B | -14.45B | -16.21B | |||
Other Investing Activity | 1.71B | 14.57B | -4.84B | -6.34B | 1.81B | |||
INVESTING CASH FLOW | -24.04B | -10.48B | -25.17B | -20.80B | -14.40B | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 6.93B | 5.16B | 2.47B | 5.72B | 765.00M | |||
Stock Issued/Repurchased | 4.00B | 977.00M | -1.40B | -13.33B | -12.83B | |||
Dividend Paid | -3.09B | -6.00B | -5.64B | -5.57B | -5.58B | |||
Other Financing Activity | 664.00M | 1.22B | -1.30B | 261.00M | 72.00M | |||
FINANCING CASH FLOW | 8.51B | 1.36B | -5.86B | -12.92B | -17.57B | |||
Exchange Rate Effect | N/A | N/A | N/A | N/A | N/A | |||
CHANGE IN CASH | -4.07B | 6.32B | -1.04B | 1.67B | 1.18B | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 11.47B | 15.43B | 29.99B | 35.38B | 33.15B | |||
Capital Expenditure | -25.75B | -25.05B | -20.33B | -14.45B | -16.21B | |||
FREE CASH FLOW | -14.28B | -9.62B | 9.66B | 20.93B | 16.93B |
All data in USD