MHY410531021 - Common Stock
TTM (2024-3-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 528.30M | 556.45M | 387.90M | -134.70M | -5.50M | |||
Depreciation Amortization | 133.69M | 129.04M | 111.20M | 89.10M | 74.30M | |||
Income Taxes - Deferred | N/A | N/A | N/A | -1.64M | 3.00M | |||
Change In Working Capital | 1.16M | 54.63M | -167.00M | -21.80M | 41.20M | |||
Interest Paid | 47.34M | 66.43M | 53.90M | 34.80M | 30.60M | |||
Other non cash items | -39.05M | -51.71M | -44.40M | -8.90M | 106.10M | |||
OPERATING CASH FLOW | 624.04M | 688.40M | 287.80M | -76.20M | 216.10M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -166.55M | -206.63M | -116.70M | -79.00M | -50.60M | |||
Other Investing Activity | 71.58M | 82.36M | 159.50M | 212.30M | 82.90M | |||
INVESTING CASH FLOW | -94.97M | -124.27M | 42.80M | 133.30M | 32.40M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -263.68M | -348.30M | -89.80M | 200.90M | 281.00M | |||
Stock Issued/Repurchased | N/A | -13.95M | -20.00M | -16.70M | -30.00M | |||
Dividend Paid | -274.52M | -308.15M | -69.80M | -40.90M | -6.80M | |||
Other Financing Activity | -12.07M | -10.72M | -6.10M | -317.20M | -427.30M | |||
FINANCING CASH FLOW | -564.12M | -681.12M | -185.80M | -173.80M | -183.10M | |||
CHANGE IN CASH | -35.04M | -116.98M | 144.80M | -116.70M | 65.40M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 624.04M | 688.40M | 287.80M | -76.20M | 216.10M | |||
Capital Expenditure | -166.55M | -206.63M | -116.70M | -79.00M | -50.60M | |||
FREE CASH FLOW | 457.49M | 481.77M | 171.10M | -155.20M | 165.50M |
All data in USD