NASDAQ:INSE - Nasdaq - US45782N1081 - Common Stock - Currency: USD
TTM (2025-3-31) | 2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 71.40M | 65.80M | 7.60M | 22.30M | -36.70M | |||
Depreciation Amortization | 48.10M | 47.70M | 43.70M | 37.60M | 47.00M | |||
Income Taxes - Deferred | N/A | -69.40M | N/A | N/A | N/A | |||
Change In Working Capital | -4.10M | -20.10M | -9.00M | -40.90M | -33.60M | |||
Interest Paid | 27.70M | 26.60M | 24.00M | 23.00M | 30.80M | |||
Taxes Paid | 3.20M | 2.50M | 5.00M | 0.00 | 1.20M | |||
Other non cash items | 10.50M | 8.70M | 3.20M | 15.70M | 29.50M | |||
OPERATING CASH FLOW | 53.60M | 31.70M | 45.50M | 34.70M | 6.20M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -32.40M | -28.80M | -47.80M | -39.80M | -25.40M | |||
Other Investing Activity | N/A | -11.30M | -600.00K | -600.00K | -12.50M | |||
INVESTING CASH FLOW | -47.50M | -40.10M | -48.40M | -40.40M | -37.90M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.10M | -1.60M | 17.80M | -600.00K | 11.90M | |||
Stock Issued/Repurchased | N/A | 0.00 | -1.60M | -10.40M | 30.50M | |||
Other Financing Activity | N/A | N/A | N/A | 0.00 | -11.20M | |||
FINANCING CASH FLOW | -3.10M | -1.60M | 16.20M | -11.00M | 31.20M | |||
Exchange Rate Effect | 700.00K | -700.00K | 1.70M | -6.10M | 1.20M | |||
CHANGE IN CASH | 3.70M | -10.70M | 15.00M | -22.80M | 700.00K | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 53.60M | 31.70M | 45.50M | 34.70M | 6.20M | |||
Capital Expenditure | -32.40M | -28.80M | -47.80M | -39.80M | -25.40M | |||
FREE CASH FLOW | 21.20M | 2.90M | -2.30M | -5.10M | -19.20M |
All data in USD