| CASH FLOWS FROM OPERATING ACTIVITIES | |
|---|
| Net Income | | | -45.73M | -71.24M | -30.28M | -39.76M | 30.89M | |
| Depreciation Amortization | | | undefined | null | null | null | null | |
| Income Taxes - Deferred | | | undefined | null | null | null | null | |
| Accounts Payable And Accrued Liabilities | | | undefined | undefined | undefined | undefined | undefined | |
| Change In Working Capital | | | -8.00M | -3.67M | -12.51M | 9.55M | -13.81M | |
| Interest Paid | | | 6.27M | 7.06M | 7.01M | 5.77M | 7.49M | |
| Taxes Paid | | | undefined | 106.00K | 48.00K | 110.00K | 9.90M | |
| Other non cash items | | | 48.52M | 75.83M | 46.76M | 51.63M | -25.00M | |
| OPERATING CASH FLOW | | | -5.21M | 913.00K | 3.97M | 21.43M | -7.92M | |
| |
| CASH FLOWS FROM INVESTING ACTIVITIES | |
|---|
| Capital Expenditure | | | undefined | null | null | null | null | |
| Other Investing Activity | | | 29.12M | 701.00K | 2.15M | -60.47M | 106.61M | |
| INVESTING CASH FLOW | | | 29.12M | 701.00K | 2.15M | -60.47M | 106.61M | |
| |
| CASH FLOWS FROM FINANCING ACTIVITIES | |
|---|
| Debt Issued/Reduced | | | -18.73M | -7.92M | -25.59M | 32.08M | -60.85M | |
| Stock Issued/Repurchased | | | undefined | null | null | null | 0 | |
| Dividend Paid | | | undefined | 0 | -13.50M | -22.37M | -36.69M | |
| Other Financing Activity | | | undefined | null | null | null | null | |
| FINANCING CASH FLOW | | | -18.73M | -7.92M | -39.08M | 9.70M | -97.54M | |
| |
| Exchange Rate Effect | | | 998.00K | 65.00K | 279.00K | -2.11M | -4.91M | |
| CHANGE IN CASH | | | 6.18M | -6.24M | -32.69M | -31.45M | -3.76M | |
| |
| FREE CASH FLOW | |
|---|
| Operating Cash Flow | | | -5.21M | 913.00K | 3.97M | 21.43M | -7.92M | |
| Capital Expenditure | | | undefined | null | null | null | null | |
| FREE CASH FLOW | | | -5.21M | 913.00K | 3.97M | 21.43M | -7.92M | |