ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 60.45M | 56.95M | 127.20M | 184.40M | 201.50M | |
Marketable Securities | | | 41.28M | 45.83M | 46.20M | N/A | N/A | |
Receivables | | | 47.72M | 51.43M | 24.60M | 42.70M | 38.00M | |
Other Current Assets | | | 26.73M | 18.93M | 17.10M | 13.80M | 11.40M | |
Total Current Assets | | | 176.18M | 173.14M | 215.20M | 241.00M | 250.90M | |
|
Non-Current Assets | |
---|
PPE Net | | | 202.73M | 221.44M | 213.40M | 176.30M | 142.70M | |
Investments And Advances | | | 2.65M | 2.65M | 5.50M | 5.50M | 3.50M | |
Goodwill | | | 142.05M | 139.95M | 124.20M | 124.20M | 124.20M | |
Intangibles | | | 4.04M | 4.54M | 5.20M | 5.90M | 6.50M | |
Other Non-Current Assets | | | 9.00M | 5.95M | 3.80M | 2.80M | 3.90M | |
Total Non-Current Assets | | | 360.46M | 374.52M | 352.20M | 314.60M | 280.90M | |
|
TOTAL ASSETS | | | 536.65M | 547.66M | 567.40M | 555.60M | 531.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 66.38M | 8.39M | 8.50M | 7.20M | 5.90M | |
Accrued Expenses | | | 4.76M | 4.14M | 3.50M | N/A | N/A | |
Accounts Payable | | | 75.17M | 55.46M | 54.90M | 50.60M | 32.40M | |
Other Current Liabilities | | | 79.00M | 70.60M | 81.50M | 47.60M | 40.30M | |
Total Current Liabilities | | | 225.32M | 138.60M | 148.50M | 105.30M | 78.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 10.56M | 74.22M | 78.00M | 77.70M | 76.80M | |
Deferred Taxes/Income | | | 7.97M | 7.46M | 6.20M | 17.80M | 15.70M | |
Other Non-Current Liabilities | | | 25.09M | 27.57M | 19.90M | 1.10M | 2.80M | |
Total Non-Current Liabilities | | | 73.36M | 139.80M | 122.60M | 117.90M | 118.00M | |
|
TOTAL LIABILITIES | | | 298.68M | 278.40M | 271.10M | 223.20M | 196.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -97.84M | -68.31M | -35.90M | 4.70M | 11.30M | |
Additional Paid In Capital | | | 342.87M | 337.62M | 332.10M | 327.50M | 323.80M | |
Minority Interest | | | 29.74M | 30.55M | 18.50M | 21.40M | 22.80M | |
Common Shares | | | 136.00K | 136.00K | 100.00K | 100.00K | 100.00K | |
Treasury Stock | | | -7.20M | -179.00K | N/A | N/A | 0.00 | |
Shares Outstanding | | | 135.08M | 136.12M | 135.60M | 135.50M | 135.50M | |
Tangible Book Value per Share | | | 0.68 | 0.92 | 1.23 | 1.49 | 1.51 | |
Total Shareholders' Equity | | | 237.96M | 269.26M | 296.30M | 332.40M | 335.10M | |
|
TOTAL LIABILITIES AND EQUITY | | | 536.65M | 547.66M | 567.40M | 555.60M | 531.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.04 | 0.28 | 0.26 | 0.23 | 0.23 | |
Current Ratio | | | 0.78 | 1.25 | 1.45 | 2.29 | 3.19 | |
Return On Assets (ROA) | | | -5.82% | -3.90% | -7.17% | -1.17% | -8.27% | |
Return On Equity (ROE) | | | -13.12% | -7.92% | -13.74% | -1.96% | -13.13% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |