| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash Equivalents | | | 111.20M | 145.15M | 265.84M | 127.82M | 136.32M | |
| Receivables | | | 230.06M | 194.91M | 187.11M | 200.81M | 182.63M | |
| Inventories | | | 430.50M | 410.53M | 429.27M | 449.39M | 403.89M | |
| Other Current Assets | | | 21.59M | 19.33M | 17.34M | 88.32M | 35.54M | |
| Total Current Assets | | | 793.36M | 769.93M | 899.56M | 866.33M | 758.38M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 424.94M | 430.15M | 418.31M | 413.19M | 510.01M | |
| Investments And Advances | | | 9.07M | 9.61M | 18.17M | 8.93M | 12.88M | |
| Goodwill | | | 408.24M | 405.30M | 395.81M | 403.73M | 409.80M | |
| Intangibles | | | 167.25M | 167.35M | 164.17M | 172.44M | 142.82M | |
| Other Non-Current Assets | | | 17.92M | 16.58M | 23.92M | 22.14M | 17.25M | |
| Total Non-Current Assets | | | 1.03B | 1.04B | 1.03B | 1.02B | 1.10B | |
| |
| TOTAL ASSETS | | | 1.83B | 1.81B | 1.93B | 1.89B | 1.86B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 180.87M | 145.97M | 153.85M | 140.73M | 163.17M | |
| Accrued Expenses | | | N/A | 30.16M | 32.07M | 18.29M | 35.12M | |
| Accounts Payable | | | 81.16M | 74.87M | 63.66M | 74.28M | 81.77M | |
| Other Current Liabilities | | | 207.37M | 214.03M | 210.34M | 242.69M | 174.24M | |
| Total Current Liabilities | | | 469.40M | 465.03M | 459.92M | 476.00M | 454.30M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 565.42M | 540.63M | 618.16M | 580.64M | 477.29M | |
| Deferred Taxes/Income | | | 54.59M | 54.37M | 55.40M | 54.04M | 48.57M | |
| Other Non-Current Liabilities | | | 46.85M | 46.81M | 75.63M | 84.40M | 89.78M | |
| Total Non-Current Liabilities | | | 669.61M | 644.26M | 750.92M | 721.13M | 617.48M | |
| |
| TOTAL LIABILITIES | | | 1.14B | 1.11B | 1.21B | 1.20B | 1.07B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 318.64M | 351.21M | 329.87M | 304.68M | 397.56M | |
| Additional Paid In Capital | | | 318.14M | 318.14M | 318.14M | 318.14M | 318.14M | |
| Minority Interest | | | 2.75M | 2.46M | 1.72M | 2.06M | 1.84M | |
| Common Shares | | | 69.93M | 69.93M | 69.93M | 69.93M | 69.93M | |
| Treasury Stock | | | -20.26M | -41.74M | N/A | N/A | N/A | |
| Shares Outstanding | | | 25.80M | 26.90M | 26.90M | 26.90M | 26.90M | |
| Tangible Book Value per Share | | | 4.30 | 4.64 | 5.87 | 4.33 | 8.66 | |
| Total Shareholders' Equity | | | 686.46M | 697.54M | 717.94M | 692.75M | 785.63M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.83B | 1.81B | 1.93B | 1.89B | 1.86B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.82 | 0.78 | 0.86 | 0.84 | 0.61 | |
| Current Ratio | | | 1.69 | 1.66 | 1.96 | 1.82 | 1.67 | |
| Return On Assets (ROA) | | | 2.75% | 2.97% | 2.87% | -2.23% | 2.52% | |
| Return On Equity (ROE) | | | 7.31% | 7.70% | 7.72% | -6.10% | 5.96% | |
| Return On Invested Capital (ROIC) | | | 4.66% | 5.66% | 6.65% | 7.15% | 6.84% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 5.07% | 6.35% | 8.12% | 7.86% | 7.58% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 9.44% | 12.18% | 15.19% | 14.24% | 13.44% | |