ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 1.51M | 527.00K | 231.00K | 165.00K | 186.00K | |
Receivables | | | 24.61M | 21.16M | 19.83M | 16.87M | 15.40M | |
Inventories | | | 6.09M | 6.53M | 6.40M | 4.82M | 3.94M | |
Other Current Assets | | | 3.12M | 3.96M | 4.16M | 2.92M | 2.54M | |
Total Current Assets | | | 35.32M | 32.16M | 30.62M | 24.78M | 22.07M | |
|
Non-Current Assets | |
---|
PPE Net | | | 50.54M | 51.74M | 49.00M | 50.79M | 50.38M | |
Goodwill | | | 3.71M | 3.71M | 3.71M | 3.71M | 3.71M | |
Intangibles | | | 6.21M | 6.46M | 7.45M | 8.44M | 10.93M | |
Other Non-Current Assets | | | 8.50M | 9.55M | 12.14M | 11.67M | 10.50M | |
Total Non-Current Assets | | | 68.96M | 71.45M | 72.30M | 74.61M | 75.52M | |
|
TOTAL ASSETS | | | 104.28M | 103.61M | 102.92M | 99.39M | 97.59M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 349.00K | |
Accrued Expenses | | | N/A | 1.48M | 1.47M | 892.00K | 998.00K | |
Accounts Payable | | | 8.37M | 9.85M | 8.01M | 8.34M | 7.86M | |
Other Current Liabilities | | | 7.60M | 6.33M | 6.23M | 5.23M | 3.69M | |
Total Current Liabilities | | | 15.97M | 17.66M | 15.71M | 14.47M | 12.90M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 28.71M | 23.86M | 29.10M | 33.16M | 32.75M | |
Deferred Taxes/Income | | | N/A | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 4.46M | 4.56M | 5.80M | 3.76M | 3.67M | |
Total Non-Current Liabilities | | | 33.16M | 28.42M | 34.90M | 36.92M | 36.42M | |
|
TOTAL LIABILITIES | | | 49.13M | 46.09M | 50.61M | 51.38M | 49.31M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -60.62M | -57.46M | -58.63M | -59.34M | -53.90M | |
Additional Paid In Capital | | | 114.90M | 113.87M | 109.84M | 105.86M | 101.91M | |
Common Shares | | | 2.00K | 2.00K | 2.00K | 2.00K | 2.00K | |
Other Shareholders' Equity | | | 870.00K | 1.12M | 1.09M | 1.49M | 268.00K | |
Shares Outstanding | | | 20.97M | 21.27M | 21.20M | 20.78M | 20.70M | |
Tangible Book Value per Share | | | 2.16 | 2.23 | 1.94 | 1.73 | 1.62 | |
Total Shareholders' Equity | | | 55.15M | 57.53M | 52.30M | 48.00M | 48.27M | |
|
TOTAL LIABILITIES AND EQUITY | | | 104.28M | 103.61M | 102.92M | 99.39M | 97.59M | |
|
Statistics | |
---|
Debt/Equity | | | 0.52 | 0.41 | 0.56 | 0.69 | 0.68 | |
Current Ratio | | | 2.21 | 1.82 | 1.95 | 1.71 | 1.71 | |
Return On Assets (ROA) | | | 3.06% | 2.26% | 0.85% | 0.02% | 1.46% | |
Return On Equity (ROE) | | | 5.78% | 4.08% | 1.67% | 0.04% | 2.94% | |
Return On Invested Capital (ROIC) | | | 7.47% | 6.33% | 3.70% | 1.54% | 2.63% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.60% | 6.37% | 3.71% | 1.54% | 2.64% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 8.58% | 7.23% | 4.26% | 1.80% | 3.19% | |