| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 621.35M | 286.54M | 185.50M | 165.60M | 275.40M | |
| Cash Equivalents | | | 728.12M | 625.92M | 546.95M | 332.30M | 181.00M | |
| Marketable Securities | | | 122.67M | 319.95M | 259.83M | 218.30M | 40.00M | |
| Receivables | | | 382.98M | 570.17M | 579.93M | 550.00M | 541.50M | |
| Other Current Assets | | | 190.22M | 184.94M | 180.38M | 132.60M | 133.80M | |
| Total Current Assets | | | 2.05B | 1.99B | 1.75B | 1.40B | 1.17B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 185.99M | 187.44M | 207.06M | 228.30M | 252.20M | |
| Goodwill | | | 2.39B | 2.33B | 2.36B | 2.34B | 2.38B | |
| Intangibles | | | 489.03M | 556.09M | 687.17M | 828.00M | 1.03B | |
| Other Non-Current Assets | | | 189.63M | 221.66M | 193.61M | 178.80M | 154.10M | |
| Total Non-Current Assets | | | 3.25B | 3.29B | 3.45B | 3.57B | 3.81B | |
| |
| TOTAL ASSETS | | | 5.30B | 5.28B | 5.20B | 4.97B | 4.99B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 18.75M | 18.75M | 18.75M | 18.80M | 14.10M | |
| Accrued Expenses | | | 174.99M | 217.59M | 244.99M | 223.10M | 257.50M | |
| Accounts Payable | | | 21.22M | 27.16M | 18.05M | 38.00M | 41.80M | |
| Other Current Liabilities | | | 731.24M | 827.22M | 771.59M | 683.60M | 628.30M | |
| Total Current Liabilities | | | 946.20M | 1.09B | 1.05B | 963.50M | 941.60M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 1.78B | 1.79B | 1.81B | 1.82B | 1.84B | |
| Deferred Taxes/Income | | | 5.37M | 7.83M | 22.43M | 18.60M | 104.80M | |
| Other Non-Current Liabilities | | | 117.60M | 83.27M | 107.72M | 112.70M | 118.80M | |
| Total Non-Current Liabilities | | | 1.90B | 1.88B | 1.94B | 1.95B | 2.06B | |
| |
| TOTAL LIABILITIES | | | 2.85B | 2.97B | 2.99B | 2.92B | 3.00B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -1.30B | -1.30B | -1.31B | -1.18B | -1.13B | |
| Additional Paid In Capital | | | 3.77B | 3.67B | 3.54B | 3.28B | 3.09B | |
| Common Shares | | | 3.08M | 3.04M | 2.95M | 2.80M | 2.80M | |
| Other Shareholders' Equity | | | -24.21M | -67.38M | -22.37M | -47.70M | 17.20M | |
| Shares Outstanding | | | 352.40M | 347.58M | 338.97M | 283.80M | 278.20M | |
| Tangible Book Value per Share | | | -1.21 | -1.66 | -2.47 | -3.91 | -5.12 | |
| Total Shareholders' Equity | | | 2.45B | 2.31B | 2.21B | 2.05B | 1.98B | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 5.30B | 5.28B | 5.20B | 4.97B | 4.99B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.73 | 0.78 | 0.82 | 0.89 | 0.93 | |
| Current Ratio | | | 2.16 | 1.82 | 1.66 | 1.45 | 1.24 | |
| Return On Assets (ROA) | | | 0.20% | 0.19% | -2.41% | -1.08% | -2.00% | |
| Return On Equity (ROE) | | | 0.43% | 0.43% | -5.66% | -2.61% | -5.04% | |
| Return On Invested Capital (ROIC) | | | 2.97% | 2.63% | 1.78% | 0.50% | 1.17% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.70% | 3.40% | 2.21% | 0.59% | 1.24% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 20.73% | 30.62% | 25.15% | 6.93% | 11.41% | |