| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 42.40M | 53.79M | 46.94M | 67.80M | 62.70M | |
| Cash Equivalents | | | 67.98M | 56.11M | 49.97M | 30.00M | 45.06M | |
| Receivables | | | 61.70M | 70.61M | 79.82M | 82.07M | 83.60M | |
| Other Current Assets | | | 4.59M | 4.43M | 3.82M | 3.38M | 3.29M | |
| Total Current Assets | | | 176.67M | 184.93M | 180.55M | 183.25M | 194.64M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 3.93M | 3.89M | 5.05M | 5.45M | 5.04M | |
| Investments And Advances | | | 1.83M | 17.01M | 16.45M | 16.39M | 1.24M | |
| Goodwill | | | 14.22M | 14.22M | 13.52M | 12.95M | 11.87M | |
| Intangibles | | | 31.20M | 33.49M | 37.57M | 39.30M | 35.63M | |
| Other Non-Current Assets | | | 2.09M | 2.69M | 2.75M | 2.67M | 2.05M | |
| Total Non-Current Assets | | | 53.27M | 71.30M | 75.33M | 76.76M | 55.83M | |
| |
| TOTAL ASSETS | | | 229.94M | 256.23M | 255.88M | 260.01M | 250.48M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 8.44M | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 6.29M | 5.58M | 5.26M | 5.04M | 4.19M | |
| Accrued Expenses | | | 34.10M | 37.60M | 41.22M | 40.97M | 40.23M | |
| Accounts Payable | | | 26.07M | 26.64M | 29.02M | 33.93M | 28.40M | |
| Other Current Liabilities | | | 21.09M | 31.27M | 30.91M | 31.27M | 42.09M | |
| Total Current Liabilities | | | 95.99M | 101.09M | 106.42M | 111.21M | 114.91M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 17.34M | 25.48M | 27.01M | 29.38M | 26.47M | |
| Deferred Taxes/Income | | | 2.00K | 11.00K | 37.00K | 46.00K | 64.00K | |
| Other Non-Current Liabilities | | | 6.24M | 5.31M | 4.54M | 3.68M | 4.49M | |
| Total Non-Current Liabilities | | | 21.64M | 31.36M | 31.71M | 35.12M | 32.40M | |
| |
| TOTAL LIABILITIES | | | 117.63M | 132.46M | 138.12M | 146.33M | 147.31M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 112.88M | 121.40M | 115.13M | 111.11M | 100.52M | |
| Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
| Minority Interest | | | -1.95M | 564.00K | 121.00K | 2.01M | 1.38M | |
| Common Shares | | | 2.79M | 2.77M | 2.76M | 2.76M | 2.76M | |
| Treasury Stock | | | -3.37M | -401.00K | -124.00K | -179.00K | -111.00K | |
| Other Shareholders' Equity | | | 1.00K | N/A | N/A | 1.00K | 0.00 | |
| Shares Outstanding | | | 6.90M | 6.93M | 6.89M | 6.89M | 6.89M | |
| Tangible Book Value per Share | | | 9.69 | 10.98 | 9.68 | 8.92 | 8.08 | |
| Total Shareholders' Equity | | | 112.31M | 123.77M | 117.76M | 113.68M | 103.17M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 229.94M | 256.23M | 255.88M | 260.01M | 250.48M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.23 | 0.21 | 0.23 | 0.26 | 0.26 | |
| Current Ratio | | | 1.84 | 1.83 | 1.70 | 1.65 | 1.69 | |
| Return On Assets (ROA) | | | 6.91% | 7.21% | 7.06% | 7.81% | 5.47% | |
| Return On Equity (ROE) | | | 14.15% | 14.93% | 15.35% | 17.87% | 13.28% | |
| Return On Invested Capital (ROIC) | | | 12.25% | 11.49% | 12.26% | 14.53% | 11.87% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 23.44% | 18.00% | 18.42% | 18.20% | 17.78% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 60.16% | 34.74% | 37.86% | 32.50% | 37.42% | |