ASSETS | |
---|
Current Assets | |
---|
Cash | | | 694.20K | 0.00 | N/A | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | 362.50K | 1.71M | 5.20M | |
Receivables | | | 440.70K | 109.00K | 292.40K | 221.80K | 129.10K | |
Inventories | | | 186.50K | 216.30K | 264.00K | 155.00K | 98.90K | |
Other Current Assets | | | 12.60K | 7.50K | 96.40K | 254.50K | 52.60K | |
Total Current Assets | | | 1.33M | 332.80K | 1.02M | 2.34M | 5.48M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.97M | 1.55M | 1.56M | 863.50K | 675.80K | |
Intangibles | | | 0.00 | 1.10K | 3.30K | 5.40K | N/A | |
Total Non-Current Assets | | | 1.97M | 1.58M | 1.56M | 869.00K | 675.80K | |
|
TOTAL ASSETS | | | 3.30M | 1.91M | 2.58M | 3.21M | 6.16M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 17.60K | 111.40K | 111.40K | 0.00 | |
Current Portion Of LT Debt. | | | 1.22M | 335.00K | 217.60K | 200.10K | 183.10K | |
Accrued Expenses | | | 1.11M | 843.00K | 294.00K | 253.10K | N/A | |
Accounts Payable | | | 555.10K | 1.01M | 394.50K | 228.10K | 368.30K | |
Other Current Liabilities | | | 0.00 | 58.70K | 10.00K | 1.60K | 9.80K | |
Total Current Liabilities | | | 2.88M | 2.26M | 1.03M | 794.30K | 561.20K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 467.60K | 1.76M | 883.40K | 63.60K | 190.90K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 467.60K | 1.76M | 883.40K | 63.60K | 190.90K | |
|
TOTAL LIABILITIES | | | 3.35M | 4.02M | 1.91M | 857.90K | 752.10K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -19.56M | -17.17M | -14.30M | -11.19M | -8.12M | |
Common Shares | | | 19.42M | 14.97M | 14.97M | 13.54M | 13.52M | |
Other Shareholders' Equity | | | 92.10K | 92.10K | N/A | N/A | N/A | |
Shares Outstanding | | | 162.35M | 76.14M | 76.14M | 60.19M | 60.15M | |
Tangible Book Value per Share | | | -0.00 | -0.03 | 0.01 | 0.04 | 0.09 | |
Total Shareholders' Equity | | | -48.10K | -2.11M | 668.80K | 2.35M | 5.40M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.30M | 1.91M | 2.58M | 3.21M | 6.16M | |
|
Statistics | |
---|
Debt/Equity | | | -9.72 | -0.84 | 1.49 | 0.07 | 0.04 | |
Current Ratio | | | 0.46 | 0.15 | 0.99 | 2.94 | 9.76 | |
Return On Assets (ROA) | | | -103.08% | -161.65% | -129.14% | -102.69% | -36.35% | |
Return On Equity (ROE) | | | N/A | N/A | -498.13% | -140.21% | -41.41% | |