ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 23.32M | 52.01M | 150.26M | 28.12M | 5.90M | |
Other Current Assets | | | 2.64M | 3.50M | 3.41M | 2.62M | 2.90M | |
Total Current Assets | | | 25.96M | 55.51M | 153.68M | 30.74M | 8.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 521.61M | 493.57M | 395.13M | 243.21M | 238.80M | |
Investments And Advances | | | N/A | N/A | N/A | N/A | 1.00M | |
Intangibles | | | 5.50M | 5.81M | 5.50M | 2.13M | 1.90M | |
Other Non-Current Assets | | | 8.10M | 8.14M | 18.43M | 12.32M | 10.10M | |
Total Non-Current Assets | | | 565.16M | 541.30M | 436.97M | 268.64M | 259.70M | |
|
TOTAL ASSETS | | | 591.12M | 596.81M | 590.65M | 299.38M | 268.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 5.90M | |
Accrued Expenses | | | 11.06M | 10.95M | 9.86M | 3.31M | 4.00M | |
Accounts Payable | | | 6.15M | 2.14M | 503.00K | 1.09M | 300.00K | |
Other Current Liabilities | | | 9.47M | 9.80M | 10.59M | 10.30M | 14.00M | |
Total Current Liabilities | | | 26.67M | 22.89M | 20.95M | 14.70M | 24.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 167.91M | 168.37M | 169.82M | 160.66M | 142.60M | |
Other Non-Current Liabilities | | | 8.88M | 8.28M | 13.80M | 24.91M | 11.00M | |
Total Non-Current Liabilities | | | 176.79M | 176.64M | 183.62M | 185.56M | 153.50M | |
|
TOTAL LIABILITIES | | | 203.46M | 199.54M | 204.57M | 200.27M | 177.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -19.10M | -11.49M | -10.87M | -9.82M | 900.00K | |
Additional Paid In Capital | | | 401.84M | 401.37M | 399.75M | 138.41M | 113.30M | |
Common Shares | | | 102.00K | 102.00K | 102.00K | 63.00K | 100.00K | |
Treasury Stock | | | N/A | N/A | N/A | -21.69M | -20.30M | |
Other Shareholders' Equity | | | 4.82M | 7.28M | -2.91M | -7.86M | -3.10M | |
Shares Outstanding | | | 10.20M | 10.19M | 10.18M | 5.66M | 5.10M | |
Tangible Book Value per Share | | | 37.48 | 38.41 | 37.37 | 17.13 | 17.43 | |
Total Shareholders' Equity | | | 387.66M | 397.27M | 386.08M | 99.12M | 90.80M | |
|
TOTAL LIABILITIES AND EQUITY | | | 591.12M | 596.81M | 590.65M | 299.38M | 268.50M | |
|
Statistics | |
---|
Debt/Equity | | | 0.43 | 0.42 | 0.44 | 1.62 | 1.64 | |
Current Ratio | | | 0.97 | 2.42 | 7.33 | 2.09 | 0.36 | |
Return On Assets (ROA) | | | 0.01% | 1.02% | 2.39% | 0.66% | 1.37% | |
Return On Equity (ROE) | | | 0.02% | 1.54% | 3.66% | 2.00% | 4.04% | |
Return On Invested Capital (ROIC) | | | 0.22% | 1.01% | 0.52% | 0.02% | 3.97% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.23% | 1.11% | 0.70% | 0.02% | 4.06% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.23% | 1.13% | 0.71% | 0.02% | 4.10% | |