US4538361084 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 239.50M | 263.80M | 121.00M | 121.20M | 165.20M | |||
Depreciation Amortization | 36.10M | 38.80M | 32.80M | 27.30M | 19.40M | |||
Income Taxes - Deferred | 2.74M | -1.30M | 3.10M | -17.50M | 10.60M | |||
Change In Working Capital | 18.14M | 151.50M | 76.70M | -42.00M | 45.00M | |||
Interest Paid | 183.07M | 26.40M | 14.00M | 36.70M | 49.70M | |||
Taxes Paid | 43.71M | 44.30M | 23.40M | 48.20M | 39.60M | |||
Other non cash items | -19.49M | -31.60M | -43.40M | -24.30M | -23.70M | |||
OPERATING CASH FLOW | 276.99M | 421.20M | 190.20M | 64.60M | 216.50M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -15.84M | -22.10M | -25.20M | -12.60M | -16.60M | |||
Other Investing Activity | -195.81M | -978.40M | -37.90M | -475.60M | 36.70M | |||
INVESTING CASH FLOW | -211.65M | -1.00B | -63.10M | -488.20M | 20.20M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | 0.00 | -14.10M | -18.80M | -42.20M | 76.30M | |||
Stock Issued/Repurchased | 2.74M | 2.40M | 2.00M | 2.30M | 5.20M | |||
Dividend Paid | -98.01M | -93.70M | -62.70M | -60.80M | -53.30M | |||
Other Financing Activity | -98.68M | -1.20B | 896.50M | 1.67B | -364.40M | |||
FINANCING CASH FLOW | -193.95M | -1.31B | 817.00M | 1.57B | -336.20M | |||
CHANGE IN CASH | -128.60M | -1.89B | 944.10M | 1.15B | -99.50M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 276.99M | 421.20M | 190.20M | 64.60M | 216.50M | |||
Capital Expenditure | -15.84M | -22.10M | -25.20M | -12.60M | -16.60M | |||
FREE CASH FLOW | 261.15M | 399.10M | 165.00M | 52.00M | 199.90M |
All data in USD