US45337C1027 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 597.60M | 340.70M | 948.60M | -295.70M | 446.90M | |||
Depreciation Amortization | 82.66M | 67.90M | 57.80M | 51.80M | 54.50M | |||
Income Taxes - Deferred | -158.90M | 57.10M | -465.60M | -400.00K | -400.00K | |||
Change In Working Capital | -248.65M | 198.80M | -14.60M | -71.70M | 57.30M | |||
Interest Paid | N/A | N/A | 400.00K | 200.00K | 200.00K | |||
Taxes Paid | 378.21M | 136.20M | 67.70M | 70.70M | 33.60M | |||
Other non cash items | 223.78M | 305.50M | 223.20M | 191.40M | 152.30M | |||
OPERATING CASH FLOW | 496.49M | 969.90M | 749.50M | -124.60M | 710.70M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -32.49M | -77.80M | -181.00M | -187.40M | -78.10M | |||
Other Investing Activity | -175.19M | -700.00K | -26.70M | -81.60M | -9.40M | |||
INVESTING CASH FLOW | -207.68M | -78.50M | -207.70M | -269.00M | -87.50M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -3.36M | -2.90M | -2.40M | -800.00K | -800.00K | |||
Stock Issued/Repurchased | 35.84M | 61.10M | 58.60M | 110.30M | 63.30M | |||
Other Financing Activity | -52.51M | -59.00M | -50.00M | -37.80M | -16.80M | |||
FINANCING CASH FLOW | -20.03M | -800.00K | 6.20M | 71.70M | 45.70M | |||
Exchange Rate Effect | -6.68M | 3.40M | -3.60M | 2.90M | -200.00K | |||
CHANGE IN CASH | 262.10M | 894.00M | 544.40M | -319.00M | 668.70M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 496.49M | 969.90M | 749.50M | -124.60M | 710.70M | |||
Capital Expenditure | -32.49M | -77.80M | -181.00M | -187.40M | -78.10M | |||
FREE CASH FLOW | 464.00M | 892.10M | 568.50M | -312.00M | 632.60M |
All data in USD