US45674E1091 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 21.28M | 18.18M | 37.02M | 17.89M | 510.00K | |||
Receivables | N/A | N/A | N/A | N/A | 0.00 | |||
Other Current Assets | 3.34M | 4.05M | 1.96M | 250.00K | 260.00K | |||
Total Current Assets | 24.63M | 22.23M | 38.98M | 18.14M | 760.00K | |||
Non-Current Assets | ||||||||
PPE Net | 8.57M | 10.30M | 2.83M | 190.00K | 270.00K | |||
Other Non-Current Assets | 511.00K | 510.00K | 410.00K | 2.58M | 90.00K | |||
Total Non-Current Assets | 9.08M | 10.81M | 3.24M | 2.77M | 370.00K | |||
TOTAL ASSETS | 33.71M | 33.04M | 42.22M | 20.91M | 1.13M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 694.00K | 680.00K | 390.00K | 170.00K | N/A | |||
Accrued Expenses | 3.77M | 3.05M | 1.47M | 1.78M | 90.00K | |||
Accounts Payable | 924.00K | 2.09M | 400.00K | 620.00K | 560.00K | |||
Total Current Liabilities | 5.39M | 5.82M | 2.26M | 2.57M | 650.00K | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 525.00K | 810.00K | 270.00K | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | N/A | 0.00 | 20.00K | N/A | |||
Other Non-Current Liabilities | 2.85M | 3.67M | 1.52M | 0.00 | 830.00K | |||
Total Non-Current Liabilities | 3.38M | 4.49M | 1.78M | 20.00K | 830.00K | |||
TOTAL LIABILITIES | 8.77M | 10.31M | 4.04M | 2.59M | 1.48M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -91.22M | -61.21M | -32.69M | -18.04M | -9.48M | |||
Additional Paid In Capital | 116.15M | 83.94M | 70.87M | 1.46M | 240.00K | |||
Common Shares | 4.00K | 0.00 | 0.00 | 34.90M | 8.90M | |||
Shares Outstanding | 43.29M | 24.55M | 18.78M | 18.75M | 19.43M | |||
Tangible Book Value per Share | 0.58 | 0.93 | 2.03 | -0.88 | -0.48 | |||
Total Shareholders' Equity | 24.94M | 22.73M | 38.18M | 18.32M | -350.00K | |||
TOTAL LIABILITIES AND EQUITY | 33.71M | 33.04M | 42.22M | 20.91M | 1.13M | |||
Statistics | ||||||||
Debt/Equity | 0.02 | 0.04 | 0.01 | N/A | N/A | |||
Current Ratio | 4.57 | 3.82 | 17.25 | 7.06 | 1.17 | |||
Return On Assets (ROA) | -89.02% | -86.32% | -34.70% | -49.45% | -523.01% | |||
Return On Equity (ROE) | -120.33% | -125.47% | -38.37% | -56.44% | N/A |
All data in USD