ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 158.82M | 196.10M | 71.00K | 74.00K | 64.00K | |
Marketable Securities | | | 0.00 | 13.07M | 3.77M | 3.96M | 254.58M | |
Receivables | | | 159.47M | 125.58M | 154.22M | 145.33M | 126.53M | |
Inventories | | | 429.08M | 462.75M | 495.52M | 398.08M | 316.05M | |
Total Current Assets | | | 747.37M | 797.50M | 917.09M | 837.74M | 697.23M | |
|
Non-Current Assets | |
---|
PPE Net | | | 417.60M | 376.06M | 369.67M | 355.28M | 336.85M | |
Investments And Advances | | | 7.14M | 8.52M | 9.96M | 11.09M | 13.79M | |
Goodwill | | | N/A | 613.98M | 613.98M | 613.98M | 613.98M | |
Intangibles | | | 961.61M | 308.17M | 283.36M | 274.98M | 252.12M | |
Other Non-Current Assets | | | 148.19M | 141.48M | 145.60M | 179.27M | 172.00M | |
Total Non-Current Assets | | | 1.56B | 1.48B | 1.45B | 1.47B | 1.43B | |
|
TOTAL ASSETS | | | 2.31B | 2.28B | 2.37B | 2.31B | 2.13B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 480.87M | 445.96M | 400.09M | 449.83M | 481.27M | |
Accrued Expenses | | | N/A | 36.96M | 41.26M | 31.54M | 27.88M | |
Accounts Payable | | | 619.85M | 660.64M | 775.72M | 664.71M | 533.93M | |
Other Current Liabilities | | | 119.88M | 78.68M | 78.08M | 76.46M | 67.94M | |
Total Current Liabilities | | | 1.22B | 1.22B | 1.30B | 1.22B | 1.11B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 632.93M | 590.28M | 595.18M | 604.78M | 571.52M | |
Deferred Taxes/Income | | | 8.07M | 8.35M | 8.80M | 13.44M | 13.63M | |
Other Non-Current Liabilities | | | 63.34M | 58.99M | 62.33M | 76.50M | 69.78M | |
Total Non-Current Liabilities | | | 869.84M | 824.05M | 834.90M | 853.63M | 787.43M | |
|
TOTAL LIABILITIES | | | 2.09B | 2.05B | 2.13B | 2.08B | 1.90B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 50.38M | 61.80M | 53.48M | 50.98M | |
Minority Interest | | | 165.49M | 166.43M | 168.59M | 158.92M | 132.50M | |
Common Shares | | | N/A | 178.46M | 178.46M | 178.46M | 178.46M | |
Other Shareholders' Equity | | | 219.92M | 228.84M | 1.00K | N/A | -1.00K | |
Shares Outstanding | | | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | |
Tangible Book Value per Share | | | -2.18 | -2.04 | -1.93 | -1.93 | -1.87 | |
Total Shareholders' Equity | | | 219.92M | 228.84M | 240.26M | 231.95M | 229.44M | |
|
TOTAL LIABILITIES AND EQUITY | | | 2.31B | 2.28B | 2.37B | 2.31B | 2.13B | |
|
Statistics | |
---|
Debt/Equity | | | 2.88 | 2.58 | 2.48 | 2.61 | 2.49 | |
Current Ratio | | | 0.61 | 0.65 | 0.71 | 0.69 | 0.63 | |
Return On Assets (ROA) | | | 0.26% | 0.84% | 1.14% | 0.53% | 0.46% | |
Return On Equity (ROE) | | | 2.75% | 8.34% | 11.27% | 5.29% | 4.25% | |
Return On Invested Capital (ROIC) | | | 6.93% | 9.12% | 7.79% | 5.24% | 3.78% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.11% | 11.38% | 7.82% | 5.26% | 5.05% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 48.15% | 29.54% | N/A | |