| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 2.83M | 11.66M | 17.16M | 22.11M | 25.05M | |
| Cash Equivalents | | | N/A | N/A | N/A | N/A | N/A | |
| Marketable Securities | | | N/A | 0.00 | 1.83M | N/A | N/A | |
| Receivables | | | 1.93M | 1.39M | 417.40K | 662.90K | 334.70K | |
| Inventories | | | 1.77M | 1.58M | 840.00K | 326.60K | 292.50K | |
| Other Current Assets | | | 3.49M | 96.80K | 158.20K | 572.40K | 78.30K | |
| Total Current Assets | | | 10.02M | 14.73M | 20.41M | 23.67M | 25.75M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 114.00K | 154.30K | 200.10K | 226.70K | 33.70K | |
| Investments And Advances | | | N/A | 0.00 | 159.10K | N/A | N/A | |
| Other Non-Current Assets | | | 700.00 | 669.30K | 1.22M | 956.90K | 1.27M | |
| Total Non-Current Assets | | | 114.60K | 823.70K | 1.58M | 1.18M | 1.30M | |
| |
| TOTAL ASSETS | | | 10.13M | 15.55M | 21.99M | 24.86M | 27.05M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | N/A | 40.60K | 38.80K | 34.40K | 20.50K | |
| Accrued Expenses | | | 391.50K | 522.60K | 683.40K | 623.70K | 755.80K | |
| Accounts Payable | | | 1.53M | 2.14M | 790.90K | 720.90K | 106.90K | |
| Other Current Liabilities | | | 45.30K | 40.60K | 744.80K | 158.40K | 238.70K | |
| Total Current Liabilities | | | 1.97M | 2.70M | 2.22M | 1.50M | 1.12M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 94.60K | 141.60K | 152.20K | 175.50K | 36.20K | |
| Total Non-Current Liabilities | | | 94.60K | 141.50K | 152.30K | 175.40K | 36.20K | |
| |
| TOTAL LIABILITIES | | | 2.06M | 2.84M | 2.37M | 1.68M | 1.16M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -80.80M | -75.79M | -68.93M | -65.37M | -62.57M | |
| Common Shares | | | 88.87M | 88.50M | 88.44M | 88.44M | 88.36M | |
| Other Shareholders' Equity | | | N/A | N/A | 112.20K | 113.20K | 106.50K | |
| Shares Outstanding | | | 6.97M | 6.80M | 6.79M | 6.79M | 6.77M | |
| Tangible Book Value per Share | | | 0.03 | 0.06 | 0.09 | 0.10 | 0.11 | |
| Total Shareholders' Equity | | | 8.07M | 12.71M | 19.62M | 23.18M | 25.90M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 10.13M | 15.55M | 21.99M | 24.86M | 27.05M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | N/A | N/A | N/A | N/A | N/A | |
| Current Ratio | | | 5.09 | 5.46 | 9.20 | 15.75 | 22.95 | |
| Return On Assets (ROA) | | | -51.49% | -44.61% | -17.22% | -11.48% | -30.99% | |
| Return On Equity (ROE) | | | -64.64% | -54.58% | -19.30% | -12.32% | -32.38% | |