ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 126.52M | 79.78M | 91.93M | 50.90M | 3.40M | |
Receivables | | | 8.77M | 13.46M | 51.41M | 8.00M | 1.80M | |
Inventories | | | 6.71M | 7.31M | 7.29M | 5.50M | 300.00K | |
Other Current Assets | | | 101.18M | 139.85M | 32.56M | 69.40M | 700.00K | |
Total Current Assets | | | 243.18M | 228.40M | 183.19M | 133.90M | 6.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 227.08M | 208.31M | 180.85M | 226.40M | 120.00M | |
Investments And Advances | | | 12.79M | 12.80M | 12.80M | N/A | N/A | |
Other Non-Current Assets | | | N/A | N/A | 0.00 | 5.60M | 2.50M | |
Total Non-Current Assets | | | 239.87M | 221.11M | 193.65M | 231.90M | 122.50M | |
|
TOTAL ASSETS | | | 483.05M | 449.51M | 376.83M | 365.80M | 128.50M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | 0.00 | 10.20M | 4.70M | |
Accrued Expenses | | | 5.42M | 3.45M | 3.01M | 2.00M | 500.00K | |
Accounts Payable | | | 5.92M | 5.24M | 8.28M | 8.10M | 1.40M | |
Other Current Liabilities | | | 39.29M | 20.14M | 3.24M | 4.10M | 2.00M | |
Total Current Liabilities | | | 50.63M | 28.84M | 14.53M | 24.40M | 8.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | 0.00 | 59.80M | 23.10M | |
Total Non-Current Liabilities | | | 0.00 | 0.00 | 0.00 | 59.80M | 23.10M | |
|
TOTAL LIABILITIES | | | 50.63M | 28.84M | 14.53M | 84.20M | 31.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 156.88M | 146.02M | 97.61M | 28.60M | -500.00K | |
Additional Paid In Capital | | | 283.53M | 282.64M | 270.24M | 251.10M | 97.20M | |
Common Shares | | | 394.80K | 390.90K | 340.70K | 1.90M | 0.00 | |
Treasury Stock | | | -8.39M | -8.39M | -5.89M | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Shares Outstanding | | | 34.42M | 34.02M | 29.81M | 13.00M | 9.50M | |
Tangible Book Value per Share | | | 12.56 | 12.36 | 12.15 | 21.66 | 10.18 | |
Total Shareholders' Equity | | | 432.41M | 420.67M | 362.31M | 281.70M | 96.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 483.05M | 449.51M | 376.83M | 365.80M | 128.50M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | 0.21 | 0.24 | |
Current Ratio | | | 4.80 | 7.92 | 12.61 | 5.49 | 0.70 | |
Return On Assets (ROA) | | | 9.27% | 11.16% | 18.88% | 8.07% | -2.83% | |
Return On Equity (ROE) | | | 10.36% | 11.92% | 19.63% | 10.48% | -3.76% | |
Return On Invested Capital (ROIC) | | | 6.96% | 8.59% | 14.57% | 6.90% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.84% | 10.60% | 19.53% | 8.11% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.84% | 10.60% | 19.53% | 8.11% | N/A | |