CA4530384086 - Common Stock
2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | 2018 (2018-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | 2.15B | 771.00M | 1.72B | 988.00M | |||
Cash Equivalents | 3.75B | N/A | N/A | N/A | N/A | |||
Receivables | 4.72B | 3.87B | 1.92B | 2.70B | 2.53B | |||
Inventories | 1.51B | 1.10B | 1.16B | 1.30B | 1.30B | |||
Other Current Assets | 754.00M | 689.00M | 673.00M | 616.00M | 541.00M | |||
Total Current Assets | 10.74B | 7.81B | 4.52B | 6.33B | 5.36B | |||
Non-Current Assets | ||||||||
PPE Net | 30.75B | 31.48B | 32.22B | 34.46B | 34.23B | |||
Investments And Advances | 605.00M | 459.00M | 468.00M | 595.00M | 857.00M | |||
Goodwill | 166.00M | 166.00M | 166.00M | 186.00M | 186.00M | |||
Other Non-Current Assets | 978.00M | 561.00M | 338.00M | 318.00M | 833.00M | |||
Total Non-Current Assets | 32.79B | 32.97B | 33.51B | 35.86B | 36.10B | |||
TOTAL ASSETS | 43.52B | 40.78B | 38.03B | 42.19B | 41.46B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 111.00M | 111.00M | 0.00 | |||
Current Portion Of LT Debt. | 122.00M | 122.00M | 116.00M | 133.00M | 202.00M | |||
Accrued Expenses | 558.00M | 517.00M | 441.00M | 512.00M | 413.00M | |||
Accounts Payable | 5.64B | 4.67B | 2.71B | 3.73B | 3.27B | |||
Other Current Liabilities | 2.58B | 248.00M | 0.00 | 106.00M | 65.00M | |||
Total Current Liabilities | 8.90B | 5.55B | 3.38B | 4.59B | 3.96B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.03B | 5.05B | 4.96B | 4.96B | 4.98B | |||
Deferred Taxes/Income | 4.71B | 4.54B | 4.18B | 4.72B | 5.09B | |||
Other Non-Current Liabilities | 3.47B | 3.90B | 4.10B | 3.64B | 2.94B | |||
Total Non-Current Liabilities | 12.21B | 13.49B | 13.23B | 13.32B | 13.01B | |||
TOTAL LIABILITIES | 21.11B | 19.05B | 16.61B | 17.91B | 16.97B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 21.85B | 21.66B | 22.05B | 24.81B | 24.56B | |||
Common Shares | 1.08B | 1.25B | 1.36B | 1.38B | 1.45B | |||
Other Shareholders' Equity | -512.00M | -1.18B | -1.99B | -1.91B | -1.52B | |||
Shares Outstanding | 584.15M | 678.08M | 734.00M | 744.00M | 783.00M | |||
Tangible Book Value per Share | 38.08 | 31.81 | 28.95 | 32.38 | 31.04 | |||
Total Shareholders' Equity | 22.41B | 21.73B | 21.42B | 24.28B | 24.49B | |||
TOTAL LIABILITIES AND EQUITY | 43.52B | 40.78B | 38.03B | 42.19B | 41.46B | |||
Statistics | ||||||||
Debt/Equity | 0.18 | 0.23 | 0.24 | 0.21 | 0.20 | |||
Current Ratio | 1.21 | 1.41 | 1.34 | 1.38 | 1.35 | |||
Return On Assets (ROA) | 16.86% | 6.08% | -4.88% | 5.21% | 5.58% | |||
Return On Equity (ROE) | 32.75% | 11.41% | -8.67% | 9.06% | 9.45% | |||
Return On Invested Capital (ROIC) | 20.67% | 7.12% | N/A | 4.17% | 6.26% | |||
Return On Invested Capital Ex Cash (ROICexc) | 23.18% | 7.12% | N/A | 4.17% | 6.26% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 23.31% | 7.16% | N/A | 4.19% | 6.29% |
All data in CAD