| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 204.00K | 191.00K | 84.00K | 203.00K | 146.00K | |
| Receivables | | | 107.00K | 302.00K | 275.00K | 317.00K | 335.00K | |
| Other Current Assets | | | 46.00K | 31.00K | 63.00K | 241.00K | 37.00K | |
| Total Current Assets | | | 357.00K | 524.00K | 422.00K | 761.00K | 518.00K | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 117.00K | 127.00K | 137.00K | 39.00K | 83.00K | |
| Investments And Advances | | | 47.64M | 47.38M | 48.00M | 49.30M | 41.53M | |
| Intangibles | | | 0.00 | 0.00 | 0.00 | 0.00 | 11.00K | |
| Other Non-Current Assets | | | N/A | 1.00K | N/A | N/A | N/A | |
| Total Non-Current Assets | | | 47.76M | 47.51M | 48.14M | 49.34M | 41.63M | |
| |
| TOTAL ASSETS | | | 48.12M | 48.03M | 48.56M | 50.10M | 42.15M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 8.28M | 3.45M | 3.27M | 22.59M | 14.65M | |
| Accrued Expenses | | | 181.00K | 109.00K | 34.00K | 325.00K | 114.00K | |
| Accounts Payable | | | 1.03M | 607.00K | 663.00K | 130.00K | 573.00K | |
| Other Current Liabilities | | | N/A | N/A | N/A | 466.00K | 464.00K | |
| Total Current Liabilities | | | 9.49M | 4.16M | 3.96M | 23.51M | 15.80M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 13.31M | 18.76M | 19.25M | 286.00K | 37.00K | |
| Other Non-Current Liabilities | | | 0.00 | 0.00 | 37.00K | 35.00K | 41.00K | |
| Total Non-Current Liabilities | | | 13.31M | 18.76M | 19.29M | 321.00K | 78.00K | |
| |
| TOTAL LIABILITIES | | | 22.80M | 22.92M | 23.25M | 23.83M | 15.88M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 748.00K | 3.37M | 2.43M | 4.24M | 5.09M | |
| Common Shares | | | 22.07M | 22.07M | 22.07M | 22.07M | 22.07M | |
| Treasury Stock | | | -51.00K | -51.00K | -51.00K | -51.00K | -51.00K | |
| Other Shareholders' Equity | | | 969.00K | 925.00K | 1.59M | 407.00K | 490.00K | |
| Shares Outstanding | | | 462.10K | 462.10K | 462.10K | 462.10K | 462.10K | |
| Tangible Book Value per Share | | | 54.79 | 54.34 | 54.77 | 56.85 | 56.82 | |
| Total Shareholders' Equity | | | 25.32M | 25.11M | 25.31M | 26.27M | 26.27M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 48.12M | 48.03M | 48.56M | 50.10M | 42.15M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.53 | 0.75 | 0.76 | 0.01 | 0.00 | |
| Current Ratio | | | 0.04 | 0.13 | 0.11 | 0.03 | 0.03 | |
| Return On Assets (ROA) | | | 2.23% | 1.59% | 0.91% | 4.74% | 7.71% | |
| Return On Equity (ROE) | | | 4.24% | 3.04% | 1.75% | 9.04% | 12.38% | |
| Return On Invested Capital (ROIC) | | | 3.40% | 3.31% | 3.31% | 3.55% | 2.53% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 3.42% | 3.33% | 3.31% | 3.58% | 2.54% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 3.42% | 3.33% | 3.31% | 3.58% | 2.54% | |