ASSETS | |
---|
Current Assets | |
---|
Cash | | | 95.41M | 50.69M | 138.12M | 273.38M | 148.06M | |
Cash Equivalents | | | 86.39M | 81.39M | 137.80M | N/A | N/A | |
Marketable Securities | | | 1.13M | 2.70M | 3.69M | 49.00K | 49.00K | |
Receivables | | | 92.40M | 93.05M | 102.66M | 206.84M | 151.54M | |
Inventories | | | 952.67M | 1.12B | 985.73M | 698.62M | 683.12M | |
Other Current Assets | | | 11.12M | 15.21M | 17.74M | N/A | 2.00K | |
Total Current Assets | | | 1.24B | 1.36B | 1.39B | 1.18B | 982.77M | |
|
Non-Current Assets | |
---|
PPE Net | | | 11.06M | 12.44M | 14.06M | 6.57M | 5.78M | |
Investments And Advances | | | 300.32M | 338.09M | 324.10M | 433.22M | 380.16M | |
Goodwill | | | N/A | N/A | 0.00 | 43.79M | 43.79M | |
Intangibles | | | 1.65M | 1.69M | 1.36M | 246.00K | 582.00K | |
Other Non-Current Assets | | | 17.51M | 14.87M | 22.77M | 22.44M | 18.06M | |
Total Non-Current Assets | | | 330.54M | 367.09M | 362.29M | 506.26M | 448.37M | |
|
TOTAL ASSETS | | | 1.57B | 1.73B | 1.75B | 1.69B | 1.43B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 552.05M | 176.18M | 179.72M | 359.09M | 180.81M | |
Accrued Expenses | | | 28.67M | 41.26M | 54.36M | 25.00M | 23.12M | |
Accounts Payable | | | 55.40M | 80.72M | 98.38M | 83.55M | 60.93M | |
Other Current Liabilities | | | 72.64M | 112.75M | 97.94M | 99.49M | 62.19M | |
Total Current Liabilities | | | 708.76M | 410.91M | 430.41M | 567.13M | 327.05M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 430.58M | 787.95M | 722.78M | 507.60M | 571.14M | |
Deferred Taxes/Income | | | 23.31M | 22.68M | 21.14M | 26.35M | 37.30M | |
Other Non-Current Liabilities | | | 6.85M | 5.09M | 566.00K | 1.16M | 1.16M | |
Total Non-Current Liabilities | | | 479.44M | 832.59M | 761.07M | 546.46M | 612.17M | |
|
TOTAL LIABILITIES | | | 1.19B | 1.24B | 1.19B | 1.11B | 939.22M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 277.78M | 387.54M | 459.30M | 474.31M | 394.67M | |
Minority Interest | | | 18.71M | 16.88M | 16.59M | 11.35M | 2.57M | |
Common Shares | | | 103.68M | 97.26M | 97.26M | 97.26M | 97.26M | |
Other Shareholders' Equity | | | -1.00K | N/A | N/A | N/A | -1.00K | |
Shares Outstanding | | | 10.23M | 9.97M | 9.97M | 9.97M | 9.60M | |
Tangible Book Value per Share | | | 37.14 | 48.45 | 55.68 | 52.91 | 46.60 | |
Total Shareholders' Equity | | | 381.46M | 484.80M | 556.55M | 571.57M | 491.92M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.57B | 1.73B | 1.75B | 1.69B | 1.43B | |
|
Statistics | |
---|
Debt/Equity | | | 1.13 | 1.63 | 1.30 | 0.89 | 1.16 | |
Current Ratio | | | 1.75 | 3.31 | 3.22 | 2.08 | 3.00 | |
Return On Assets (ROA) | | | -5.97% | -2.22% | 0.61% | 5.47% | 2.32% | |
Return On Equity (ROE) | | | -24.56% | -7.93% | 1.93% | 16.12% | 6.76% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 3.66% | 2.84% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 3.66% | 2.84% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 3.81% | 2.96% | |