| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 91.30M | 95.41M | 50.69M | 138.12M | 273.38M | |
| Cash Equivalents | | | 64.14M | 86.39M | 81.39M | 137.80M | N/A | |
| Marketable Securities | | | 359.00K | 1.13M | 2.70M | 3.69M | 49.00K | |
| Receivables | | | 61.00M | 92.00M | 93.00M | 102.66M | 206.84M | |
| Inventories | | | 917.00M | 953.00M | 1.12B | 985.73M | 698.62M | |
| Other Current Assets | | | 5.30M | 11.00M | 15.00M | 17.74M | N/A | |
| Total Current Assets | | | 1.14B | 1.24B | 1.36B | 1.39B | 1.18B | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 10.00M | 11.00M | 12.00M | 14.06M | 6.57M | |
| Investments And Advances | | | 317.00M | 300.00M | 338.00M | 324.10M | 433.22M | |
| Goodwill | | | N/A | N/A | N/A | 0.00 | 43.79M | |
| Intangibles | | | 1.61M | 1.65M | 1.69M | 1.36M | 246.00K | |
| Other Non-Current Assets | | | 1.32M | 1.33M | 1.41M | 22.77M | 22.44M | |
| Total Non-Current Assets | | | 350.00M | 331.00M | 367.00M | 362.29M | 506.26M | |
| |
| TOTAL ASSETS | | | 1.49B | 1.57B | 1.73B | 1.75B | 1.69B | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 475.00M | 552.00M | 176.00M | 179.72M | 359.09M | |
| Accrued Expenses | | | 12.00M | 29.00M | 41.00M | 54.36M | 25.00M | |
| Accounts Payable | | | 48.00M | 55.00M | 81.00M | 98.38M | 83.55M | |
| Other Current Liabilities | | | 59.00M | 73.00M | 113.00M | 97.94M | 99.49M | |
| Total Current Liabilities | | | 594.00M | 709.00M | 411.00M | 430.41M | 567.13M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 445.00M | 431.00M | 788.00M | 722.78M | 507.60M | |
| Deferred Taxes/Income | | | 15.00M | 23.00M | 23.00M | 21.14M | 26.35M | |
| Other Non-Current Liabilities | | | 3.21M | 6.85M | 5.09M | 566.00K | 1.16M | |
| Total Non-Current Liabilities | | | 481.00M | 479.00M | 832.00M | 761.07M | 546.46M | |
| |
| TOTAL LIABILITIES | | | 1.07B | 1.19B | 1.24B | 1.19B | 1.11B | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 309.00M | 278.00M | 388.00M | 459.30M | 474.31M | |
| Minority Interest | | | 19.00M | 19.00M | 17.00M | 16.59M | 11.35M | |
| Common Shares | | | 104.00M | 104.00M | 97.00M | 97.26M | 97.26M | |
| Other Shareholders' Equity | | | 0.00 | 0.00 | N/A | N/A | N/A | |
| Shares Outstanding | | | 10.00M | 10.00M | 9.97M | 9.97M | 9.97M | |
| Tangible Book Value per Share | | | 41.14 | 37.94 | 48.48 | 55.68 | 52.91 | |
| Total Shareholders' Equity | | | 413.00M | 381.00M | 485.00M | 556.55M | 571.57M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 1.49B | 1.57B | 1.73B | 1.75B | 1.69B | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 1.08 | 1.13 | 1.62 | 1.30 | 0.89 | |
| Current Ratio | | | 1.92 | 1.75 | 3.31 | 3.22 | 2.08 | |
| Return On Assets (ROA) | | | 1.84% | -5.99% | -2.20% | 0.61% | 5.47% | |
| Return On Equity (ROE) | | | 6.64% | -24.67% | -7.84% | 1.93% | 16.12% | |
| Return On Invested Capital (ROIC) | | | 2.22% | N/A | N/A | N/A | 3.66% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 2.40% | N/A | N/A | N/A | 3.66% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 2.40% | N/A | N/A | N/A | 3.81% | |