|  ASSETS |  | 
|---|
|  Current Assets |  | 
|---|
| Cash |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Cash Equivalents |  |  | 938.30K | 1.06M | 562.20K | 239.10K | 627.80K |  | 
| Marketable Securities |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Receivables |  |  | 2.90M | 1.97M | 1.35M | 2.41M | 1.83M |  | 
| Inventories |  |  | 58.30K | 73.00K | 138.80K | 96.40K | 372.60K |  | 
| Other Current Assets |  |  | 121.50K | 20.30K | 31.60K | 6.00K | 1.03M |  | 
| Total Current Assets |  |  | 4.02M | 3.12M | 2.08M | 2.75M | 3.85M |  | 
|     | 
|  Non-Current Assets |  | 
|---|
| PPE Net |  |  | 3.00M | 596.50K | 768.20K | 860.60K | 2.70M |  | 
| Investments And Advances |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Goodwill |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Other Non-Current Assets |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Total Non-Current Assets |  |  | 3.00M | 596.50K | 768.10K | 860.60K | 2.70M |  | 
|     | 
| TOTAL ASSETS |  |  | 7.02M | 3.72M | 2.85M | 3.61M | 6.55M |  | 
|     | 
|  LIABILITIES |  | 
|---|
|  Current Liabilities |  | 
|---|
| Short Term Debt |  |  | 0.00 | 0.00 | 0.00 | 310.10K | 418.60K |  | 
| Current Portion Of LT Debt. |  |  | 533.70K | 577.90K | 78.80K | 56.80K | 616.60K |  | 
| Accrued Expenses |  |  | N/A | N/A | N/A | N/A | 0.00 |  | 
| Accounts Payable |  |  | 650.90K | 478.20K | 507.30K | 782.50K | 2.05M |  | 
| Other Current Liabilities |  |  | 4.89M | 3.31M | 1.78M | 1.72M | 328.30K |  | 
| Total Current Liabilities |  |  | 6.07M | 4.36M | 2.36M | 2.87M | 3.41M |  | 
|     | 
|  Non-Current Liabilities |  | 
|---|
| Long Term Debt |  |  | 2.56M | 90.90K | 660.10K | 141.30K | 470.20K |  | 
| Deferred Taxes/Income |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Other Non-Current Liabilities |  |  | N/A | N/A | N/A | 0.00 | 193.30K |  | 
| Total Non-Current Liabilities |  |  | 2.56M | 90.90K | 660.10K | 141.30K | 663.50K |  | 
|     | 
| TOTAL LIABILITIES |  |  | 8.63M | 4.46M | 3.02M | 3.01M | 4.08M |  | 
|     | 
|  SHAREHOLDERS' EQUITY |  | 
|---|
| Retained Earnings |  |  | -40.52M | -39.65M | -39.00M | -37.68M | -34.89M |  | 
| Additional Paid In Capital |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Common Shares |  |  | 38.89M | 38.89M | 38.81M | 38.28M | 37.36M |  | 
| Other Shareholders' Equity |  |  | 18.80K | 18.80K | 18.80K | N/A | 0.00 |  | 
| Shares Outstanding |  |  | 87.29M | 87.29M | 85.89M | 74.85M | 64.23M |  | 
| Tangible Book Value per Share |  |  | -0.02 | -0.01 | -0.00 | 0.01 | 0.04 |  | 
| Total Shareholders' Equity |  |  | -1.61M | -736.90K | -169.80K | 598.20K | 2.47M |  | 
|     | 
| TOTAL LIABILITIES AND EQUITY |  |  | 7.02M | 3.72M | 2.85M | 3.61M | 6.55M |  | 
|     | 
|  Statistics |  | 
|---|
| Debt/Equity |  |  | -1.59 | -0.12 | -3.89 | 0.75 | 0.36 |  | 
| Current Ratio |  |  | 0.66 | 0.72 | 0.88 | 0.96 | 1.13 |  | 
| Return On Assets (ROA) |  |  | -14.22% | -16.97% | -51.74% | -79.27% | 32.79% |  | 
| Return On Equity (ROE) |  |  | N/A | N/A | N/A | -478.35% | 86.88% |  | 
| Return On Invested Capital (ROIC) |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash (ROICexc) |  |  | N/A | N/A | N/A | N/A | N/A |  | 
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) |  |  | N/A | N/A | N/A | N/A | N/A |  |