| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | 6.80K | 4.80K | 5.80K | 6.80K | 5.30K | |
| Cash Equivalents | | | 8.35M | 8.33M | 4.54M | 3.00M | 6.73M | |
| Receivables | | | 8.93M | 10.32M | 13.20M | 11.33M | 10.96M | |
| Inventories | | | 12.45M | 13.96M | 15.50M | 16.30M | 14.14M | |
| Other Current Assets | | | 324.10K | 300.00K | 303.90K | 323.90K | 245.10K | |
| Total Current Assets | | | 30.07M | 32.92M | 33.55M | 30.96M | 32.08M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 573.80K | 623.60K | 1.11M | 1.27M | 1.19M | |
| Investments And Advances | | | 195.60K | 275.10K | 4.20K | 4.20K | 4.20K | |
| Goodwill | | | 80.00K | 90.00K | 0.00 | 213.40K | 426.80K | |
| Intangibles | | | 1.21M | 1.29M | 1.26M | 137.00K | 70.90K | |
| Other Non-Current Assets | | | 213.60K | 258.70K | 198.00K | 168.50K | 189.50K | |
| Total Non-Current Assets | | | 2.83M | 2.82M | 2.63M | 1.84M | 1.88M | |
| |
| TOTAL ASSETS | | | 32.89M | 35.74M | 36.19M | 32.80M | 33.96M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 35.30K | 38.30K | 0.00 | 0.00 | 0.00 | |
| Current Portion Of LT Debt. | | | 182.30K | 174.60K | 1.58M | 1.36M | 274.80K | |
| Accrued Expenses | | | 323.60K | 305.70K | 290.50K | 314.70K | 297.30K | |
| Accounts Payable | | | 5.01M | 6.12M | 7.01M | 9.09M | 8.92M | |
| Other Current Liabilities | | | 2.01M | 3.42M | 2.49M | 3.37M | 3.36M | |
| Total Current Liabilities | | | 7.56M | 10.06M | 11.37M | 14.14M | 12.85M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 88.20K | 320.00K | 400.00 | 1.29M | 678.00K | |
| Other Non-Current Liabilities | | | 2.26M | 2.04M | 1.59M | 1.94M | 8.11M | |
| Total Non-Current Liabilities | | | 2.35M | 2.36M | 3.28M | 4.76M | 10.16M | |
| |
| TOTAL LIABILITIES | | | 9.91M | 12.42M | 14.65M | 18.90M | 23.01M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | 14.80M | 15.14M | 13.36M | 11.56M | 8.62M | |
| Additional Paid In Capital | | | 4.28M | 4.28M | 4.28M | 473.50K | 473.50K | |
| Minority Interest | | | 0.00 | 0.00 | 1.69M | 1.54M | 1.37M | |
| Common Shares | | | 4.00M | 4.00M | 4.00M | 2.38M | 2.38M | |
| Treasury Stock | | | -103.10K | -103.10K | -103.10K | -516.30K | -516.30K | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 0.00 | 0.00 | |
| Shares Outstanding | | | 17.32M | 17.32M | 17.32M | 17.65M | 17.65M | |
| Tangible Book Value per Share | | | 1.25 | 1.27 | 1.17 | 0.77 | 0.59 | |
| Total Shareholders' Equity | | | 22.98M | 23.31M | 21.54M | 13.90M | 10.96M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 32.89M | 35.74M | 36.19M | 32.80M | 33.96M | |
| |
| Statistics | |
|---|
| Debt/Equity | | | 0.01 | 0.02 | 0.00 | 0.09 | 0.06 | |
| Current Ratio | | | 3.98 | 3.27 | 2.95 | 2.19 | 2.50 | |
| Return On Assets (ROA) | | | 4.25% | 6.24% | 6.13% | 8.94% | 12.12% | |
| Return On Equity (ROE) | | | 6.08% | 9.56% | 10.30% | 21.09% | 37.57% | |
| Return On Invested Capital (ROIC) | | | 4.76% | 8.93% | 10.37% | 19.05% | 20.82% | |
| Return On Invested Capital Ex Cash (ROICexc) | | | 7.10% | 13.21% | 12.69% | 22.70% | 30.56% | |
| Return On Invested Capital Ex Cash + Goodwill (ROICexgc) | | | 7.68% | 14.34% | 13.53% | 23.22% | 31.66% | |